[JTIASA] YoY Cumulative Quarter Result on 31-Jan-2011

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011
Profit Trend
QoQ- 75.93%
YoY- 425.4%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Revenue 1,011,615 737,079 1,039,577 615,391 48.99%
PBT 221,262 182,362 249,831 129,502 53.67%
Tax -46,653 -38,164 -66,609 -36,313 22.26%
NP 174,609 144,198 183,222 93,189 65.48%
-
NP to SH 172,747 142,593 181,411 92,423 65.15%
-
Tax Rate 21.08% 20.93% 26.66% 28.04% -
Total Cost 837,006 592,881 856,355 522,202 46.00%
-
Net Worth 1,406,856 1,369,597 1,247,587 1,187,990 14.52%
Dividend
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Net Worth 1,406,856 1,369,597 1,247,587 1,187,990 14.52%
NOSH 266,955 266,978 268,876 266,964 -0.00%
Ratio Analysis
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
NP Margin 17.26% 19.56% 17.62% 15.14% -
ROE 12.28% 10.41% 14.54% 7.78% -
Per Share
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
RPS 378.94 276.08 386.64 230.51 48.99%
EPS 64.71 53.41 67.47 34.62 65.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.27 5.13 4.64 4.45 14.53%
Adjusted Per Share Value based on latest NOSH - 266,994
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
RPS 104.50 76.14 107.39 63.57 48.99%
EPS 17.85 14.73 18.74 9.55 65.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4533 1.4148 1.2888 1.2272 14.52%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Date 30/04/12 31/01/12 30/06/11 31/01/11 -
Price 3.15 2.30 2.22 4.85 -
P/RPS 0.83 0.83 0.57 2.10 -52.51%
P/EPS 4.87 4.31 3.29 14.01 -57.15%
EY 20.54 23.22 30.39 7.14 133.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.48 1.09 -38.05%
Price Multiplier on Announcement Date
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Date 20/06/12 22/03/12 - 28/03/11 -
Price 3.05 2.44 0.00 1.96 -
P/RPS 0.80 0.88 0.00 0.85 -4.74%
P/EPS 4.71 4.57 0.00 5.66 -13.70%
EY 21.22 21.89 0.00 17.66 15.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.00 0.44 24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment