[JTIASA] QoQ Quarter Result on 31-Jan-2011

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011
Profit Trend
QoQ- 32.62%
YoY- 191.78%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 259,993 168,665 255,522 237,647 192,215 185,529 189,622 28.67%
PBT 75,298 43,789 72,841 58,271 41,134 30,098 16,636 233.98%
Tax -18,757 -13,273 -17,834 -17,959 -10,944 -7,409 -7,368 110.92%
NP 56,541 30,516 55,007 40,312 30,190 22,689 9,268 323.90%
-
NP to SH 55,919 29,975 54,490 39,889 30,077 22,459 8,984 330.75%
-
Tax Rate 24.91% 30.31% 24.48% 30.82% 26.61% 24.62% 44.29% -
Total Cost 203,452 138,149 200,515 197,335 162,025 162,840 180,354 10.10%
-
Net Worth 1,295,163 1,301,066 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 13.80%
Dividend
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - 160 - - - 53 -
Div Payout % - - 0.29% - - - 0.60% -
Equity
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,295,163 1,301,066 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 13.80%
NOSH 267,043 280,402 266,976 266,994 266,876 267,051 267,380 -0.10%
Ratio Analysis
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 21.75% 18.09% 21.53% 16.96% 15.71% 12.23% 4.89% -
ROE 4.32% 2.30% 4.38% 3.36% 2.61% 1.99% 0.82% -
Per Share
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 97.36 60.15 95.71 89.01 72.02 69.47 70.92 28.79%
EPS 20.94 10.69 20.41 14.94 11.27 8.41 3.36 331.18%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.02 -
NAPS 4.85 4.64 4.66 4.45 4.31 4.22 4.12 13.91%
Adjusted Per Share Value based on latest NOSH - 266,994
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 26.70 17.32 26.24 24.41 19.74 19.05 19.47 28.68%
EPS 5.74 3.08 5.60 4.10 3.09 2.31 0.92 331.57%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
NAPS 1.3301 1.3362 1.2777 1.2202 1.1813 1.1574 1.1313 13.80%
Price Multiplier on Financial Quarter End Date
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/07/11 30/06/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 2.08 2.22 1.99 4.85 1.24 1.13 1.17 -
P/RPS 2.14 3.69 2.08 5.45 1.72 1.63 1.65 23.08%
P/EPS 9.93 20.77 9.75 32.46 11.00 13.44 34.82 -63.28%
EY 10.07 4.82 10.26 3.08 9.09 7.44 2.87 172.52%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
P/NAPS 0.43 0.48 0.43 1.09 0.29 0.27 0.28 40.86%
Price Multiplier on Announcement Date
31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/09/11 - 23/06/11 28/03/11 20/12/10 28/09/10 23/06/10 -
Price 1.67 0.00 2.25 1.96 1.37 1.23 1.10 -
P/RPS 1.72 0.00 2.35 2.20 1.90 1.77 1.55 8.66%
P/EPS 7.98 0.00 11.02 13.12 12.16 14.63 32.74 -67.61%
EY 12.54 0.00 9.07 7.62 8.23 6.84 3.05 209.30%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
P/NAPS 0.34 0.00 0.48 0.44 0.32 0.29 0.27 20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment