[TCHONG] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 24.46%
YoY- -63.29%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,677,517 1,526,933 1,500,585 1,174,644 852,586 483,228 -1.30%
PBT 149,998 149,074 152,353 140,331 373,082 55,826 -1.03%
Tax -43,973 -47,233 -43,594 -25,841 -61,234 -25,836 -0.55%
NP 106,025 101,841 108,759 114,490 311,848 29,990 -1.31%
-
NP to SH 106,025 101,841 108,759 114,490 311,848 29,990 -1.31%
-
Tax Rate 29.32% 31.68% 28.61% 18.41% 16.41% 46.28% -
Total Cost 1,571,492 1,425,092 1,391,826 1,060,154 540,738 453,238 -1.29%
-
Net Worth 965,082 899,976 839,189 761,021 752,476 732,939 -0.28%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 46,913 43,655 46,994 37,040 - - -100.00%
Div Payout % 44.25% 42.87% 43.21% 32.35% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 965,082 899,976 839,189 761,021 752,476 732,939 -0.28%
NOSH 670,195 671,624 671,351 673,470 671,854 672,421 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.32% 6.67% 7.25% 9.75% 36.58% 6.21% -
ROE 10.99% 11.32% 12.96% 15.04% 41.44% 4.09% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 250.30 227.35 223.52 174.42 126.90 71.86 -1.30%
EPS 15.82 15.16 16.20 17.00 46.40 4.46 -1.32%
DPS 7.00 6.50 7.00 5.50 0.00 0.00 -100.00%
NAPS 1.44 1.34 1.25 1.13 1.12 1.09 -0.29%
Adjusted Per Share Value based on latest NOSH - 681,848
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 257.34 234.24 230.20 180.20 130.79 74.13 -1.30%
EPS 16.26 15.62 16.68 17.56 47.84 4.60 -1.31%
DPS 7.20 6.70 7.21 5.68 0.00 0.00 -100.00%
NAPS 1.4805 1.3806 1.2874 1.1674 1.1543 1.1244 -0.28%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.29 1.06 1.42 1.05 0.00 0.00 -
P/RPS 0.52 0.47 0.64 0.60 0.00 0.00 -100.00%
P/EPS 8.15 6.99 8.77 6.18 0.00 0.00 -100.00%
EY 12.26 14.31 11.41 16.19 0.00 0.00 -100.00%
DY 5.43 6.13 4.93 5.24 0.00 0.00 -100.00%
P/NAPS 0.90 0.79 1.14 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 28/02/02 27/02/01 04/04/00 - -
Price 1.32 1.05 1.42 1.13 1.75 0.00 -
P/RPS 0.53 0.46 0.64 0.65 1.38 0.00 -100.00%
P/EPS 8.34 6.92 8.77 6.65 3.77 0.00 -100.00%
EY 11.98 14.44 11.41 15.04 26.52 0.00 -100.00%
DY 5.30 6.19 4.93 4.87 0.00 0.00 -100.00%
P/NAPS 0.92 0.78 1.14 1.00 1.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment