[TCHONG] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.82%
YoY- -90.65%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 371,937 409,153 394,541 298,470 287,816 298,025 290,333 17.93%
PBT 40,839 48,157 35,445 24,290 32,715 32,109 51,217 -13.99%
Tax -11,928 -13,417 -10,753 -1,789 -9,560 -8,132 -6,360 52.02%
NP 28,911 34,740 24,692 22,501 23,155 23,977 44,857 -25.36%
-
NP to SH 28,911 34,740 24,692 22,501 23,155 23,977 44,857 -25.36%
-
Tax Rate 29.21% 27.86% 30.34% 7.37% 29.22% 25.33% 12.42% -
Total Cost 343,026 374,413 369,849 275,969 264,661 274,048 245,476 24.96%
-
Net Worth 820,265 806,344 780,801 770,488 749,132 705,989 790,018 2.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 20,158 - 20,455 - 16,650 - -
Div Payout % - 58.03% - 90.91% - 69.44% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 820,265 806,344 780,801 770,488 749,132 705,989 790,018 2.53%
NOSH 672,348 671,953 667,351 681,848 681,029 666,027 669,507 0.28%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.77% 8.49% 6.26% 7.54% 8.05% 8.05% 15.45% -
ROE 3.52% 4.31% 3.16% 2.92% 3.09% 3.40% 5.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.32 60.89 59.12 43.77 42.26 44.75 43.37 17.59%
EPS 4.30 5.17 3.70 3.30 3.40 3.60 6.70 -25.57%
DPS 0.00 3.00 0.00 3.00 0.00 2.50 0.00 -
NAPS 1.22 1.20 1.17 1.13 1.10 1.06 1.18 2.24%
Adjusted Per Share Value based on latest NOSH - 681,848
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.35 60.89 58.71 44.42 42.83 44.35 43.20 17.94%
EPS 4.30 5.17 3.67 3.35 3.45 3.57 6.68 -25.42%
DPS 0.00 3.00 0.00 3.04 0.00 2.48 0.00 -
NAPS 1.2206 1.1999 1.1619 1.1466 1.1148 1.0506 1.1756 2.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.27 1.25 1.11 1.05 1.29 1.50 1.80 -
P/RPS 2.30 2.05 1.88 2.40 3.05 3.35 4.15 -32.50%
P/EPS 29.53 24.18 30.00 31.82 37.94 41.67 26.87 6.48%
EY 3.39 4.14 3.33 3.14 2.64 2.40 3.72 -5.99%
DY 0.00 2.40 0.00 2.86 0.00 1.67 0.00 -
P/NAPS 1.04 1.04 0.95 0.93 1.17 1.42 1.53 -22.67%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 -
Price 1.35 1.47 1.25 1.13 1.25 1.38 1.71 -
P/RPS 2.44 2.41 2.11 2.58 2.96 3.08 3.94 -27.32%
P/EPS 31.40 28.43 33.78 34.24 36.76 38.33 25.52 14.80%
EY 3.19 3.52 2.96 2.92 2.72 2.61 3.92 -12.82%
DY 0.00 2.04 0.00 2.65 0.00 1.81 0.00 -
P/NAPS 1.11 1.23 1.07 1.00 1.14 1.30 1.45 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment