[TCHONG] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -57.82%
YoY- 55.53%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,436,339 983,068 1,131,742 870,367 692,894 759,607 398,308 23.80%
PBT 122,939 45,931 105,152 88,913 48,554 67,105 17,891 37.84%
Tax -38,775 -14,491 -31,597 -23,986 -6,746 -12,758 -5,193 39.76%
NP 84,164 31,440 73,555 64,927 41,808 54,347 12,698 37.01%
-
NP to SH 84,095 31,603 74,080 64,674 41,582 54,057 12,542 37.28%
-
Tax Rate 31.54% 31.55% 30.05% 26.98% 13.89% 19.01% 29.03% -
Total Cost 1,352,175 951,628 1,058,187 805,440 651,086 705,260 385,610 23.23%
-
Net Worth 2,024,025 1,880,610 1,755,728 1,572,798 1,474,633 1,288,024 1,174,144 9.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 2,024,025 1,880,610 1,755,728 1,572,798 1,474,633 1,288,024 1,174,144 9.49%
NOSH 652,911 652,989 652,687 652,613 664,249 667,370 667,127 -0.35%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.86% 3.20% 6.50% 7.46% 6.03% 7.15% 3.19% -
ROE 4.15% 1.68% 4.22% 4.11% 2.82% 4.20% 1.07% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 219.99 150.55 173.40 133.37 104.31 113.82 59.70 24.25%
EPS 12.88 4.84 11.35 9.91 6.26 8.10 1.88 37.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 2.88 2.69 2.41 2.22 1.93 1.76 9.88%
Adjusted Per Share Value based on latest NOSH - 652,613
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 220.34 150.81 173.61 133.52 106.29 116.53 61.10 23.81%
EPS 12.90 4.85 11.36 9.92 6.38 8.29 1.92 37.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.105 2.8849 2.6934 2.4127 2.2622 1.9759 1.8012 9.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 5.12 4.49 4.86 3.73 1.23 1.80 1.21 -
P/RPS 2.33 2.98 2.80 2.80 1.18 1.58 2.03 2.32%
P/EPS 39.75 92.77 42.82 37.64 19.65 22.22 64.36 -7.71%
EY 2.52 1.08 2.34 2.66 5.09 4.50 1.55 8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.56 1.81 1.55 0.55 0.93 0.69 15.62%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 15/05/13 21/05/12 18/05/11 26/05/10 28/05/09 28/05/08 24/05/07 -
Price 6.65 4.50 4.30 3.83 1.59 1.98 1.29 -
P/RPS 3.02 2.99 2.48 2.87 1.52 1.74 2.16 5.73%
P/EPS 51.63 92.98 37.89 38.65 25.40 24.44 68.62 -4.62%
EY 1.94 1.08 2.64 2.59 3.94 4.09 1.46 4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.56 1.60 1.59 0.72 1.03 0.73 19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment