[TASEK] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 17.65%
YoY- 119.06%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 83,444 49,778 57,264 46,662 36,216 -0.86%
PBT 19,870 1,610 9,720 9,933 4,051 -1.64%
Tax -853 -2,260 -1,427 -1,059 0 -100.00%
NP 19,017 -650 8,293 8,874 4,051 -1.59%
-
NP to SH 19,017 -650 8,293 8,874 4,051 -1.59%
-
Tax Rate 4.29% 140.37% 14.68% 10.66% 0.00% -
Total Cost 64,427 50,428 48,971 37,788 32,165 -0.72%
-
Net Worth 602,572 548,687 577,721 557,375 554,250 -0.08%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 602,572 548,687 577,721 557,375 554,250 -0.08%
NOSH 183,739 175,675 183,473 183,347 184,136 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.79% -1.31% 14.48% 19.02% 11.19% -
ROE 3.16% -0.12% 1.44% 1.59% 0.73% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.41 28.34 31.21 25.45 19.67 -0.86%
EPS 10.35 -0.37 4.52 4.84 2.20 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2795 3.1233 3.1488 3.04 3.01 -0.08%
Adjusted Per Share Value based on latest NOSH - 183,347
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.50 40.27 46.32 37.75 29.30 -0.86%
EPS 15.38 -0.53 6.71 7.18 3.28 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8744 4.4385 4.6733 4.5087 4.4835 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 3.43 3.43 3.01 2.91 0.00 -
P/RPS 7.55 12.11 9.64 11.43 0.00 -100.00%
P/EPS 33.14 -927.03 66.59 60.12 0.00 -100.00%
EY 3.02 -0.11 1.50 1.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.10 0.96 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/03 24/10/02 23/10/01 27/10/00 23/10/99 -
Price 4.25 3.65 3.10 2.85 0.00 -
P/RPS 9.36 12.88 9.93 11.20 0.00 -100.00%
P/EPS 41.06 -986.49 68.58 58.88 0.00 -100.00%
EY 2.44 -0.10 1.46 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.17 0.98 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment