[TASEK] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 120.97%
YoY- 119.06%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 63,320 49,335 47,353 46,662 42,353 38,103 32,054 -0.68%
PBT 9,657 5,173 6,858 9,933 4,774 1,252 -1,884 -
Tax 5,279 -1,379 -1,032 -1,059 -758 107 1,884 -1.03%
NP 14,936 3,794 5,826 8,874 4,016 1,359 0 -100.00%
-
NP to SH 14,936 3,794 5,826 8,874 4,016 1,359 -1,884 -
-
Tax Rate -54.67% 26.66% 15.05% 10.66% 15.88% -8.55% - -
Total Cost 48,384 45,541 41,527 37,788 38,337 36,744 32,054 -0.41%
-
Net Worth 568,062 563,216 563,125 557,375 548,303 552,782 548,737 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 12,812 - 5,496 - 9,168 - - -100.00%
Div Payout % 85.78% - 94.34% - 228.31% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 568,062 563,216 563,125 557,375 548,303 552,782 548,737 -0.03%
NOSH 183,039 183,285 183,207 183,347 183,378 183,648 182,912 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 23.59% 7.69% 12.30% 19.02% 9.48% 3.57% 0.00% -
ROE 2.63% 0.67% 1.03% 1.59% 0.73% 0.25% -0.34% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.59 26.92 25.85 25.45 23.10 20.75 17.52 -0.68%
EPS 8.16 2.07 3.18 4.84 2.19 0.74 -1.03 -
DPS 7.00 0.00 3.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 3.1035 3.0729 3.0737 3.04 2.99 3.01 3.00 -0.03%
Adjusted Per Share Value based on latest NOSH - 183,347
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 51.22 39.91 38.30 37.75 34.26 30.82 25.93 -0.68%
EPS 12.08 3.07 4.71 7.18 3.25 1.10 -1.52 -
DPS 10.36 0.00 4.45 0.00 7.42 0.00 0.00 -100.00%
NAPS 4.5952 4.556 4.5553 4.5087 4.4354 4.4716 4.4389 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.98 2.86 2.98 2.91 3.58 3.95 0.00 -
P/RPS 8.61 10.63 11.53 11.43 15.50 19.04 0.00 -100.00%
P/EPS 36.52 138.16 93.71 60.12 163.47 533.78 0.00 -100.00%
EY 2.74 0.72 1.07 1.66 0.61 0.19 0.00 -100.00%
DY 2.35 0.00 1.01 0.00 1.40 0.00 0.00 -100.00%
P/NAPS 0.96 0.93 0.97 0.96 1.20 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 22/05/00 31/03/00 -
Price 2.98 3.01 3.01 2.85 3.43 3.74 3.95 -
P/RPS 8.61 11.18 11.65 11.20 14.85 18.03 22.54 0.98%
P/EPS 36.52 145.41 94.65 58.88 156.62 505.41 -383.50 -
EY 2.74 0.69 1.06 1.70 0.64 0.20 -0.26 -
DY 2.35 0.00 1.00 0.00 1.46 0.00 0.00 -100.00%
P/NAPS 0.96 0.98 0.98 0.94 1.15 1.24 1.32 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment