[TASEK] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 370.58%
YoY- 119.06%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 206,670 191,133 188,030 186,648 138,836 176,201 136,540 -0.41%
PBT 31,621 29,285 33,582 39,732 8,194 4,560 4,334 -1.99%
Tax 1,809 -4,626 -4,182 -4,236 -651 142 0 -100.00%
NP 33,430 24,658 29,400 35,496 7,543 4,702 4,334 -2.05%
-
NP to SH 33,430 24,658 29,400 35,496 7,543 4,702 4,334 -2.05%
-
Tax Rate -5.72% 15.80% 12.45% 10.66% 7.94% -3.11% 0.00% -
Total Cost 173,240 166,474 158,630 151,152 131,293 171,498 132,206 -0.27%
-
Net Worth 568,181 562,118 562,682 557,375 548,748 550,065 550,932 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 18,307 - 10,983 - - - - -100.00%
Div Payout % 54.76% - 37.36% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 568,181 562,118 562,682 557,375 548,748 550,065 550,932 -0.03%
NOSH 183,077 182,927 183,063 183,347 183,527 182,746 183,644 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.18% 12.90% 15.64% 19.02% 5.43% 2.67% 3.17% -
ROE 5.88% 4.39% 5.22% 6.37% 1.37% 0.85% 0.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 112.89 104.49 102.71 101.80 75.65 96.42 74.35 -0.42%
EPS 18.26 13.48 16.06 19.36 4.11 2.57 2.36 -2.05%
DPS 10.00 0.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.1035 3.0729 3.0737 3.04 2.99 3.01 3.00 -0.03%
Adjusted Per Share Value based on latest NOSH - 183,347
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 167.18 154.61 152.10 150.98 112.31 142.53 110.45 -0.41%
EPS 27.04 19.95 23.78 28.71 6.10 3.80 3.51 -2.05%
DPS 14.81 0.00 8.89 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.5962 4.5471 4.5517 4.5087 4.439 4.4496 4.4566 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.98 2.86 2.98 2.91 3.58 3.95 0.00 -
P/RPS 2.64 2.74 2.90 2.86 4.73 4.10 0.00 -100.00%
P/EPS 16.32 21.22 18.56 15.03 87.10 153.50 0.00 -100.00%
EY 6.13 4.71 5.39 6.65 1.15 0.65 0.00 -100.00%
DY 3.36 0.00 2.01 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 0.93 0.97 0.96 1.20 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 22/05/00 31/03/00 -
Price 2.98 3.01 3.01 2.85 3.43 3.74 3.95 -
P/RPS 2.64 2.88 2.93 2.80 4.53 3.88 5.31 0.71%
P/EPS 16.32 22.33 18.74 14.72 83.45 145.34 167.37 2.38%
EY 6.13 4.48 5.34 6.79 1.20 0.69 0.60 -2.33%
DY 3.36 0.00 1.99 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 0.98 0.98 0.94 1.15 1.24 1.32 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment