[POS] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 49.86%
YoY- -25.56%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 869,106 737,642 677,980 698,785 648,516 621,691 592,899 6.30%
PBT 107,162 89,031 80,862 108,031 140,908 144,077 197,251 -9.29%
Tax -33,418 -28,004 -20,629 -26,648 -37,043 -39,525 -21,834 7.04%
NP 73,744 61,027 60,233 81,383 103,865 104,552 175,417 -12.93%
-
NP to SH 73,744 61,027 60,486 77,320 103,865 104,552 175,417 -12.93%
-
Tax Rate 31.18% 31.45% 25.51% 24.67% 26.29% 27.43% 11.07% -
Total Cost 795,362 676,615 617,747 617,402 544,651 517,139 417,482 10.85%
-
Net Worth 869,829 821,930 784,276 875,219 974,225 1,622,305 1,588,577 -9.18%
Dividend
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 869,829 821,930 784,276 875,219 974,225 1,622,305 1,588,577 -9.18%
NOSH 536,931 537,209 537,175 536,944 523,777 514,527 506,400 0.94%
Ratio Analysis
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 8.49% 8.27% 8.88% 11.65% 16.02% 16.82% 29.59% -
ROE 8.48% 7.42% 7.71% 8.83% 10.66% 6.44% 11.04% -
Per Share
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 161.87 137.31 126.21 130.14 123.82 120.83 117.08 5.31%
EPS 13.73 11.36 11.26 14.40 19.83 20.32 34.64 -13.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.53 1.46 1.63 1.86 3.153 3.137 -10.02%
Adjusted Per Share Value based on latest NOSH - 537,056
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 111.03 94.23 86.61 89.27 82.85 79.42 75.74 6.30%
EPS 9.42 7.80 7.73 9.88 13.27 13.36 22.41 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1112 1.05 1.0019 1.1181 1.2446 2.0725 2.0294 -9.18%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.59 3.30 2.28 1.80 3.02 4.86 3.30 -
P/RPS 1.60 2.40 1.81 1.38 2.44 4.02 2.82 -8.66%
P/EPS 18.86 29.05 20.25 12.50 15.23 23.92 9.53 11.53%
EY 5.30 3.44 4.94 8.00 6.57 4.18 10.50 -10.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.16 1.56 1.10 1.62 1.54 1.05 6.96%
Price Multiplier on Announcement Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 20/02/12 29/11/10 30/11/09 18/11/08 23/11/07 28/11/06 30/11/05 -
Price 2.75 3.07 2.36 1.87 2.73 5.00 3.72 -
P/RPS 1.70 2.24 1.87 1.44 2.20 4.14 3.18 -9.52%
P/EPS 20.02 27.02 20.96 12.99 13.77 24.61 10.74 10.46%
EY 4.99 3.70 4.77 7.70 7.26 4.06 9.31 -9.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.01 1.62 1.15 1.47 1.59 1.19 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment