[NESTLE] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 75.81%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,968,597 1,953,671 1,648,916 1,507,384 -0.27%
PBT 200,679 210,595 198,816 172,171 -0.15%
Tax -42,749 -53,740 -42,988 -4,807 -2.22%
NP 157,930 156,855 155,828 167,364 0.05%
-
NP to SH 157,930 156,855 155,828 167,364 0.05%
-
Tax Rate 21.30% 25.52% 21.62% 2.79% -
Total Cost 1,810,667 1,796,816 1,493,088 1,340,020 -0.30%
-
Net Worth 377,587 365,815 349,411 429,138 0.13%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 70,357 70,349 - - -100.00%
Div Payout % 44.55% 44.85% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 377,587 365,815 349,411 429,138 0.13%
NOSH 234,526 234,496 234,504 234,501 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.02% 8.03% 9.45% 11.10% -
ROE 41.83% 42.88% 44.60% 39.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 839.39 833.13 703.15 642.80 -0.27%
EPS 67.34 66.89 66.45 71.37 0.05%
DPS 30.00 30.00 0.00 0.00 -100.00%
NAPS 1.61 1.56 1.49 1.83 0.13%
Adjusted Per Share Value based on latest NOSH - 234,536
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 839.49 833.12 703.16 642.81 -0.27%
EPS 67.35 66.89 66.45 71.37 0.05%
DPS 30.00 30.00 0.00 0.00 -100.00%
NAPS 1.6102 1.56 1.49 1.83 0.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 20.20 20.20 20.00 0.00 -
P/RPS 2.41 2.42 2.84 0.00 -100.00%
P/EPS 30.00 30.20 30.10 0.00 -100.00%
EY 3.33 3.31 3.32 0.00 -100.00%
DY 1.49 1.49 0.00 0.00 -100.00%
P/NAPS 12.55 12.95 13.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 06/11/02 06/11/01 22/11/00 11/11/99 -
Price 19.30 20.20 19.00 0.00 -
P/RPS 2.30 2.42 2.70 0.00 -100.00%
P/EPS 28.66 30.20 28.59 0.00 -100.00%
EY 3.49 3.31 3.50 0.00 -100.00%
DY 1.55 1.49 0.00 0.00 -100.00%
P/NAPS 11.99 12.95 12.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment