[NESTLE] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 558,269 499,782 536,638 520,129 0 0 -100.00%
PBT 69,114 63,243 70,531 69,135 0 0 -100.00%
Tax -8,985 -19,291 2,764 3,032 0 0 -100.00%
NP 60,129 43,952 73,295 72,167 0 0 -100.00%
-
NP to SH 60,129 43,952 73,295 72,167 0 0 -100.00%
-
Tax Rate 13.00% 30.50% -3.92% -4.39% - - -
Total Cost 498,140 455,830 463,343 447,962 0 0 -100.00%
-
Net Worth 295,485 281,442 234,468 429,202 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div 65,663 - 222,745 - - - -100.00%
Div Payout % 109.20% - 303.90% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 295,485 281,442 234,468 429,202 0 0 -100.00%
NOSH 234,512 234,535 234,468 234,536 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 10.77% 8.79% 13.66% 13.87% 0.00% 0.00% -
ROE 20.35% 15.62% 31.26% 16.81% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 238.06 213.09 228.87 221.77 0.00 0.00 -100.00%
EPS 25.64 18.74 31.26 30.77 0.00 0.00 -100.00%
DPS 28.00 0.00 95.00 0.00 0.00 0.00 -100.00%
NAPS 1.26 1.20 1.00 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,536
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 238.07 213.13 228.84 221.80 0.00 0.00 -100.00%
EPS 25.64 18.74 31.26 30.77 0.00 0.00 -100.00%
DPS 28.00 0.00 94.99 0.00 0.00 0.00 -100.00%
NAPS 1.2601 1.2002 0.9999 1.8303 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 17.60 18.10 0.00 0.00 0.00 0.00 -
P/RPS 7.39 8.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.64 96.58 0.00 0.00 0.00 0.00 -100.00%
EY 1.46 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.97 15.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 23/08/00 26/05/00 02/03/00 11/11/99 - - -
Price 19.00 17.90 18.90 0.00 0.00 0.00 -
P/RPS 7.98 8.40 8.26 0.00 0.00 0.00 -100.00%
P/EPS 74.10 95.52 60.46 0.00 0.00 0.00 -100.00%
EY 1.35 1.05 1.65 0.00 0.00 0.00 -100.00%
DY 1.47 0.00 5.03 0.00 0.00 0.00 -100.00%
P/NAPS 15.08 14.92 18.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment