[ANCOMNY] YoY Cumulative Quarter Result on 28-Feb-2020 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 8.51%
YoY- -57.54%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 1,565,005 1,447,655 1,092,585 1,162,837 1,506,799 1,374,734 1,222,029 4.20%
PBT 76,134 63,275 35,477 9,338 13,785 34,162 40,167 11.24%
Tax -18,073 -28,348 -15,685 -11,102 -16,028 -15,316 -18,763 -0.62%
NP 58,061 34,927 19,792 -1,764 -2,243 18,846 21,404 18.08%
-
NP to SH 56,947 36,256 16,334 2,103 4,953 9,071 13,265 27.47%
-
Tax Rate 23.74% 44.80% 44.21% 118.89% 116.27% 44.83% 46.71% -
Total Cost 1,506,944 1,412,728 1,072,793 1,164,601 1,509,042 1,355,888 1,200,625 3.85%
-
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,323 6.83%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,323 6.83%
NOSH 966,772 262,167 252,949 226,129 240,851 218,956 215,340 28.42%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 3.71% 2.41% 1.81% -0.15% -0.15% 1.37% 1.75% -
ROE 12.80% 12.01% 4.70% 0.00% 1.80% 2.97% 4.43% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 175.83 584.94 458.91 514.24 715.47 638.89 567.49 -17.73%
EPS 6.40 14.65 6.86 0.93 2.32 4.22 6.16 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.22 1.46 0.00 1.31 1.42 1.39 -15.66%
Adjusted Per Share Value based on latest NOSH - 235,714
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 154.63 143.04 107.96 114.90 148.88 135.83 120.75 4.20%
EPS 5.63 3.58 1.61 0.21 0.49 0.90 1.31 27.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4397 0.2983 0.3435 0.00 0.2726 0.3019 0.2958 6.82%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.17 3.92 1.23 0.69 0.485 0.53 0.38 -
P/RPS 0.67 0.67 0.27 0.13 0.07 0.08 0.07 45.68%
P/EPS 18.29 26.76 17.93 74.19 20.62 12.57 6.17 19.84%
EY 5.47 3.74 5.58 1.35 4.85 7.95 16.21 -16.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.21 0.84 0.00 0.37 0.37 0.27 43.29%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 - 26/04/19 30/04/18 26/04/17 -
Price 1.12 3.83 1.68 0.00 0.465 0.58 0.615 -
P/RPS 0.64 0.65 0.37 0.00 0.06 0.09 0.11 34.09%
P/EPS 17.51 26.14 24.49 0.00 19.77 13.76 9.98 9.81%
EY 5.71 3.82 4.08 0.00 5.06 7.27 10.02 -8.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.14 1.15 0.00 0.35 0.41 0.44 31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment