[ANCOMNY] QoQ Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -86.84%
YoY- 104.27%
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 346,120 309,448 360,502 360,502 398,065 404,270 480,918 -23.05%
PBT 7,529 -10,170 473 473 4,991 3,874 6,187 16.93%
Tax -5,575 -6,958 -2,366 -2,366 -4,081 -4,655 -6,027 -6.02%
NP 1,954 -17,128 -1,893 -1,893 910 -781 160 634.71%
-
NP to SH 3,060 -11,799 165 165 1,254 684 10,334 -62.08%
-
Tax Rate 74.05% - 500.21% 500.21% 81.77% 120.16% 97.41% -
Total Cost 344,166 326,576 362,395 362,395 397,155 405,051 480,758 -23.38%
-
Net Worth 335,161 344,800 306,982 0 307,418 309,580 284,312 14.01%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 335,161 344,800 306,982 0 307,418 309,580 284,312 14.01%
NOSH 252,949 240,851 240,851 235,714 240,851 240,851 240,851 3.98%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 0.56% -5.54% -0.53% -0.53% 0.23% -0.19% 0.03% -
ROE 0.91% -3.42% 0.05% 0.00% 0.41% 0.22% 3.63% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 144.58 139.11 162.06 152.94 178.69 176.29 228.35 -30.52%
EPS 1.28 -5.30 0.07 0.07 0.56 0.30 4.91 -65.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.55 1.38 0.00 1.38 1.35 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 235,714
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 29.72 26.57 30.95 30.95 34.18 34.71 41.29 -23.05%
EPS 0.26 -1.01 0.01 0.01 0.11 0.06 0.89 -62.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2961 0.2636 0.00 0.264 0.2658 0.2441 14.02%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.915 0.745 0.69 0.69 0.49 0.47 0.465 -
P/RPS 0.63 0.54 0.43 0.45 0.27 0.27 0.20 149.53%
P/EPS 71.59 -14.05 930.25 985.71 87.05 157.57 9.48 400.90%
EY 1.40 -7.12 0.11 0.10 1.15 0.63 10.55 -80.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.50 0.00 0.36 0.35 0.34 67.60%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 15/05/20 - 22/01/20 29/10/19 29/07/19 -
Price 0.795 0.735 0.745 0.00 0.67 0.49 0.475 -
P/RPS 0.55 0.53 0.46 0.00 0.37 0.28 0.21 115.39%
P/EPS 62.20 -13.86 1,004.40 0.00 119.02 164.28 9.68 340.41%
EY 1.61 -7.22 0.10 0.00 0.84 0.61 10.33 -77.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.54 0.00 0.49 0.36 0.35 47.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment