[ANCOMNY] YoY Cumulative Quarter Result on 31-Aug-2015 [#1]

Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -133.29%
YoY- -245.95%
View:
Show?
Cumulative Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 527,587 419,535 356,149 395,613 414,250 490,229 515,714 0.37%
PBT 12,430 7,016 4,203 4,610 5,014 7,514 497 70.96%
Tax -3,966 -4,462 -3,948 -4,409 -3,011 -4,444 -2,453 8.33%
NP 8,464 2,554 255 201 2,003 3,070 -1,956 -
-
NP to SH 7,018 1,109 692 -721 494 1,683 -3,980 -
-
Tax Rate 31.91% 63.60% 93.93% 95.64% 60.05% 59.14% 493.56% -
Total Cost 519,123 416,981 355,894 395,412 412,247 487,159 517,670 0.04%
-
Net Worth 318,461 303,399 283,287 292,769 277,069 274,026 294,173 1.33%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 318,461 303,399 283,287 292,769 277,069 274,026 294,173 1.33%
NOSH 218,956 218,956 216,250 218,484 214,782 215,769 216,304 0.20%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 1.60% 0.61% 0.07% 0.05% 0.48% 0.63% -0.38% -
ROE 2.20% 0.37% 0.24% -0.25% 0.18% 0.61% -1.35% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 245.19 194.97 164.69 181.07 192.87 227.20 238.42 0.46%
EPS 3.26 0.52 0.32 -0.33 0.23 0.78 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.41 1.31 1.34 1.29 1.27 1.36 1.41%
Adjusted Per Share Value based on latest NOSH - 218,484
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 52.13 41.46 35.19 39.09 40.93 48.44 50.96 0.37%
EPS 0.69 0.11 0.07 -0.07 0.05 0.17 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3147 0.2998 0.2799 0.2893 0.2738 0.2708 0.2907 1.33%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.655 0.645 0.33 0.35 0.585 0.31 0.38 -
P/RPS 0.27 0.33 0.20 0.19 0.30 0.14 0.16 9.10%
P/EPS 20.08 125.15 103.13 -106.06 254.35 39.74 -20.65 -
EY 4.98 0.80 0.97 -0.94 0.39 2.52 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.25 0.26 0.45 0.24 0.28 7.82%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 -
Price 0.61 0.68 0.38 0.395 0.465 0.355 0.44 -
P/RPS 0.25 0.35 0.23 0.22 0.24 0.16 0.18 5.62%
P/EPS 18.70 131.94 118.75 -119.70 202.17 45.51 -23.91 -
EY 5.35 0.76 0.84 -0.84 0.49 2.20 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.29 0.29 0.36 0.28 0.32 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment