[NYLEX] YoY Cumulative Quarter Result on 30-Nov-2002 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- 64.33%
YoY- 105.27%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Revenue 344,481 285,508 183,160 182,255 194,779 231,872 254,644 -0.32%
PBT 10,673 9,798 6,964 8,223 -71,935 -85,570 4,646 -0.88%
Tax -4,160 -3,285 -3,000 -4,233 71,935 85,570 5,115 -
NP 6,513 6,513 3,964 3,990 0 0 9,761 0.43%
-
NP to SH 7,256 6,513 3,964 3,990 -75,771 -88,093 9,761 0.31%
-
Tax Rate 38.98% 33.53% 43.08% 51.48% - - -110.09% -
Total Cost 337,968 278,995 179,196 178,265 194,779 231,872 244,883 -0.34%
-
Net Worth 157,125 122,984 166,668 161,393 145,951 205,625 0 -100.00%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Net Worth 157,125 122,984 166,668 161,393 145,951 205,625 0 -100.00%
NOSH 176,545 189,206 225,227 224,157 224,506 224,727 226,999 0.26%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
NP Margin 1.89% 2.28% 2.16% 2.19% 0.00% 0.00% 3.83% -
ROE 4.62% 5.30% 2.38% 2.47% -51.92% -42.84% 0.00% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 195.12 150.90 81.32 81.31 86.76 103.18 112.18 -0.58%
EPS 4.11 3.53 1.76 1.78 -33.75 -39.20 4.30 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.65 0.74 0.72 0.6501 0.915 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 223,142
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 191.60 158.80 101.88 101.37 108.34 128.97 141.64 -0.32%
EPS 4.04 3.62 2.20 2.22 -42.14 -49.00 5.43 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.874 0.6841 0.927 0.8977 0.8118 1.1437 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 30/06/00 - -
Price 0.73 0.71 0.78 0.41 0.63 1.35 0.00 -
P/RPS 0.37 0.47 0.96 0.50 0.73 1.31 0.00 -100.00%
P/EPS 17.76 20.63 44.32 23.03 -1.87 -3.44 0.00 -100.00%
EY 5.63 4.85 2.26 4.34 -53.57 -29.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 1.05 0.57 0.97 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 26/01/06 31/01/05 28/01/04 29/01/03 29/01/02 28/08/00 - -
Price 0.82 0.66 0.79 0.37 0.57 1.45 0.00 -
P/RPS 0.42 0.44 0.97 0.46 0.66 1.41 0.00 -100.00%
P/EPS 19.95 19.17 44.89 20.79 -1.69 -3.70 0.00 -100.00%
EY 5.01 5.22 2.23 4.81 -59.21 -27.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.02 1.07 0.51 0.88 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment