[NYLEX] YoY Cumulative Quarter Result on 31-Aug-2020 [#1]

Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 93.46%
YoY- -34.93%
Quarter Report
View:
Show?
Cumulative Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 274,922 245,919 314,570 420,401 313,641 273,158 322,818 -2.63%
PBT 55 272 495 5,395 3,670 3,065 3,168 -49.08%
Tax 593 -2,071 -2,136 -2,061 -2,101 -1,997 -2,081 -
NP 648 -1,799 -1,641 3,334 1,569 1,068 1,087 -8.25%
-
NP to SH 332 -1,518 -1,125 3,082 1,646 470 1,711 -23.89%
-
Tax Rate -1,078.18% 761.40% 431.52% 38.20% 57.25% 65.15% 65.69% -
Total Cost 274,274 247,718 316,211 417,067 312,072 272,090 321,731 -2.62%
-
Net Worth 313,752 301,961 330,429 348,672 347,340 328,999 317,207 -0.18%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 313,752 301,961 330,429 348,672 347,340 328,999 317,207 -0.18%
NOSH 194,337 194,337 194,337 194,337 194,337 195,833 192,247 0.18%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 0.24% -0.73% -0.52% 0.79% 0.50% 0.39% 0.34% -
ROE 0.11% -0.50% -0.34% 0.88% 0.47% 0.14% 0.54% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 153.34 136.01 176.12 224.26 163.44 139.48 167.92 -1.50%
EPS 0.19 -0.84 -0.63 1.64 0.86 0.24 0.89 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.67 1.85 1.86 1.81 1.68 1.65 0.98%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 141.47 126.54 161.87 216.33 161.39 140.56 166.11 -2.63%
EPS 0.17 -0.78 -0.58 1.59 0.85 0.24 0.88 -23.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6145 1.5538 1.7003 1.7942 1.7873 1.6929 1.6323 -0.18%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.83 0.67 0.60 0.68 0.915 0.575 0.49 -
P/RPS 0.54 0.49 0.34 0.30 0.56 0.41 0.29 10.90%
P/EPS 448.22 -79.81 -95.26 41.36 106.68 239.58 55.06 41.78%
EY 0.22 -1.25 -1.05 2.42 0.94 0.42 1.82 -29.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.32 0.37 0.51 0.34 0.30 7.76%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 -
Price 1.23 0.58 0.58 0.63 1.02 0.725 0.565 -
P/RPS 0.80 0.43 0.33 0.28 0.62 0.52 0.34 15.31%
P/EPS 664.23 -69.09 -92.08 38.32 118.92 302.08 63.48 47.83%
EY 0.15 -1.45 -1.09 2.61 0.84 0.33 1.58 -32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.35 0.31 0.34 0.56 0.43 0.34 12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment