[TAANN] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 146.01%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 459,945 367,736 298,328 357,319 334,211 270,609 274,910 8.95%
PBT 109,141 22,035 43,916 41,288 67,214 50,504 54,482 12.27%
Tax -29,787 -7,551 -10,595 -6,995 -12,834 -8,998 -10,693 18.60%
NP 79,354 14,484 33,321 34,293 54,380 41,506 43,789 10.41%
-
NP to SH 77,295 15,465 31,477 34,201 54,620 41,282 43,641 9.99%
-
Tax Rate 27.29% 34.27% 24.13% 16.94% 19.09% 17.82% 19.63% -
Total Cost 380,591 353,252 265,007 323,026 279,831 229,103 231,121 8.66%
-
Net Worth 889,371 757,162 707,589 704,201 658,873 558,055 446,308 12.17%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 30,880 6,434 6,432 21,469 32,192 17,604 17,366 10.06%
Div Payout % 39.95% 41.61% 20.44% 62.77% 58.94% 42.64% 39.79% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 889,371 757,162 707,589 704,201 658,873 558,055 446,308 12.17%
NOSH 308,809 214,493 214,420 214,695 214,616 176,042 173,660 10.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.25% 3.94% 11.17% 9.60% 16.27% 15.34% 15.93% -
ROE 8.69% 2.04% 4.45% 4.86% 8.29% 7.40% 9.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 148.94 171.44 139.13 166.43 155.72 153.72 158.30 -1.01%
EPS 25.03 7.21 14.68 15.93 25.45 23.45 25.13 -0.06%
DPS 10.00 3.00 3.00 10.00 15.00 10.00 10.00 0.00%
NAPS 2.88 3.53 3.30 3.28 3.07 3.17 2.57 1.91%
Adjusted Per Share Value based on latest NOSH - 214,587
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 103.44 82.70 67.09 80.36 75.16 60.86 61.83 8.95%
EPS 17.38 3.48 7.08 7.69 12.28 9.28 9.81 9.99%
DPS 6.95 1.45 1.45 4.83 7.24 3.96 3.91 10.05%
NAPS 2.0002 1.7028 1.5914 1.5837 1.4818 1.2551 1.0037 12.17%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 4.61 3.54 2.92 4.72 7.92 4.44 4.51 -
P/RPS 3.10 2.06 2.10 2.84 5.09 2.89 2.85 1.41%
P/EPS 18.42 49.10 19.89 29.63 31.12 18.93 17.95 0.43%
EY 5.43 2.04 5.03 3.38 3.21 5.28 5.57 -0.42%
DY 2.17 0.85 1.03 2.12 1.89 2.25 2.22 -0.37%
P/NAPS 1.60 1.00 0.88 1.44 2.58 1.40 1.75 -1.48%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 27/08/10 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 -
Price 4.40 3.88 3.28 4.27 5.14 5.28 4.44 -
P/RPS 2.95 2.26 2.36 2.57 3.30 3.43 2.80 0.87%
P/EPS 17.58 53.81 22.34 26.80 20.20 22.52 17.67 -0.08%
EY 5.69 1.86 4.48 3.73 4.95 4.44 5.66 0.08%
DY 2.27 0.77 0.91 2.34 2.92 1.89 2.25 0.14%
P/NAPS 1.53 1.10 0.99 1.30 1.67 1.67 1.73 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment