[AIRPORT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 272,586 881,188 882,666 833,216 763,380 816,916 0 -100.00%
PBT 64,778 203,809 282,422 286,346 276,904 271,967 0 -100.00%
Tax -20,532 -77,048 -89,956 -79,222 -76,568 2,652 0 -100.00%
NP 44,246 126,761 192,466 207,124 200,336 274,619 0 -100.00%
-
NP to SH 44,246 126,761 192,466 207,124 200,336 274,619 0 -100.00%
-
Tax Rate 31.70% 37.80% 31.85% 27.67% 27.65% -0.98% - -
Total Cost 228,340 754,427 690,200 626,092 563,044 542,297 0 -100.00%
-
Net Worth 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 0 -100.00%
NOSH 1,100,646 1,099,747 1,100,228 1,100,552 1,100,747 1,099,795 360,096 -1.12%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.23% 14.39% 21.81% 24.86% 26.24% 33.62% 0.00% -
ROE 2.03% 5.94% 8.62% 9.46% 9.43% 12.49% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.77 80.13 80.23 75.71 69.35 74.28 0.00 -100.00%
EPS 4.02 11.52 17.49 18.82 18.20 24.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.94 2.03 1.99 1.93 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,100,370
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.34 52.81 52.90 49.94 45.75 48.96 0.00 -100.00%
EPS 2.65 7.60 11.53 12.41 12.01 16.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3061 1.2787 1.3386 1.3126 1.2732 1.3183 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.30 1.70 2.46 2.88 3.68 0.00 0.00 -
P/RPS 5.25 2.12 3.07 3.80 5.31 0.00 0.00 -100.00%
P/EPS 32.34 14.75 14.06 15.30 20.22 0.00 0.00 -100.00%
EY 3.09 6.78 7.11 6.53 4.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 1.21 1.45 1.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 24/11/00 24/08/00 31/05/00 03/04/00 - -
Price 1.52 1.70 2.20 2.80 3.22 3.66 0.00 -
P/RPS 6.14 2.12 2.74 3.70 4.64 4.93 0.00 -100.00%
P/EPS 37.81 14.75 12.58 14.88 17.69 14.66 0.00 -100.00%
EY 2.64 6.78 7.95 6.72 5.65 6.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 1.08 1.41 1.67 1.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment