[AIRPORT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 44.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 908,198 915,052 946,818 642,715 12.21%
PBT 244,517 239,118 201,851 213,871 4.56%
Tax -68,553 -72,196 -59,302 -38,972 20.71%
NP 175,964 166,922 142,549 174,899 0.20%
-
NP to SH 175,964 166,256 124,960 174,899 0.20%
-
Tax Rate 28.04% 30.19% 29.38% 18.22% -
Total Cost 732,234 748,130 804,269 467,816 16.10%
-
Net Worth 2,421,084 2,307,693 2,240,180 2,189,736 3.40%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 87,892 76,968 - - -
Div Payout % 49.95% 46.29% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 2,421,084 2,307,693 2,240,180 2,189,736 3.40%
NOSH 1,100,492 1,098,901 1,103,537 1,100,370 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 19.38% 18.24% 15.06% 27.21% -
ROE 7.27% 7.20% 5.58% 7.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 82.53 83.27 85.80 58.41 12.21%
EPS 15.99 15.13 11.32 15.89 0.20%
DPS 8.00 7.00 0.00 0.00 -
NAPS 2.20 2.10 2.03 1.99 3.40%
Adjusted Per Share Value based on latest NOSH - 1,100,370
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 50.68 51.07 52.84 35.87 12.21%
EPS 9.82 9.28 6.97 9.76 0.20%
DPS 4.91 4.30 0.00 0.00 -
NAPS 1.3512 1.2879 1.2502 1.222 3.40%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.56 2.18 1.88 2.88 -
P/RPS 1.89 2.62 2.19 4.93 -27.35%
P/EPS 9.76 14.41 16.60 18.12 -18.63%
EY 10.25 6.94 6.02 5.52 22.91%
DY 5.13 3.21 0.00 0.00 -
P/NAPS 0.71 1.04 0.93 1.45 -21.18%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 29/08/02 13/08/01 - -
Price 1.70 1.86 2.07 0.00 -
P/RPS 2.06 2.23 2.41 0.00 -
P/EPS 10.63 12.29 18.28 0.00 -
EY 9.41 8.13 5.47 0.00 -
DY 4.71 3.76 0.00 0.00 -
P/NAPS 0.77 0.89 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment