[APM] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -122.76%
YoY- -163.4%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 507,082 404,455 383,669 279,548 367,609 320,309 294,075 9.50%
PBT 23,047 14,315 28,582 304 20,409 28,838 18,491 3.73%
Tax -6,860 -3,059 -8,054 -2,611 -5,093 -7,669 -5,342 4.25%
NP 16,187 11,256 20,528 -2,307 15,316 21,169 13,149 3.52%
-
NP to SH 9,668 7,193 14,352 -6,200 9,779 16,210 10,552 -1.44%
-
Tax Rate 29.77% 21.37% 28.18% 858.88% 24.95% 26.59% 28.89% -
Total Cost 490,895 393,199 363,141 281,855 352,293 299,140 280,926 9.74%
-
Net Worth 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1.21%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1.21%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.19% 2.78% 5.35% -0.83% 4.17% 6.61% 4.47% -
ROE 0.74% 0.55% 1.08% -0.50% 0.79% 1.32% 0.87% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 259.38 206.89 196.26 142.99 187.96 163.77 150.36 9.50%
EPS 4.95 3.68 7.34 -3.17 5.00 8.29 5.40 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.67 6.67 6.82 6.40 6.35 6.30 6.20 1.22%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 251.53 200.62 190.31 138.66 182.35 158.88 145.87 9.50%
EPS 4.80 3.57 7.12 -3.08 4.85 8.04 5.23 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.468 6.468 6.6134 6.2064 6.1605 6.112 6.015 1.21%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.05 2.06 2.28 1.60 3.00 3.50 3.59 -
P/RPS 0.79 1.00 1.16 1.12 1.60 2.14 2.39 -16.84%
P/EPS 41.45 55.99 31.06 -50.45 60.00 42.23 66.54 -7.58%
EY 2.41 1.79 3.22 -1.98 1.67 2.37 1.50 8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.33 0.25 0.47 0.56 0.58 -9.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 20/05/22 19/05/21 29/06/20 24/05/19 16/05/18 05/05/17 -
Price 2.06 2.20 2.29 1.70 2.93 3.58 4.00 -
P/RPS 0.79 1.06 1.17 1.19 1.56 2.19 2.66 -18.31%
P/EPS 41.65 59.79 31.19 -53.61 58.60 43.19 74.14 -9.15%
EY 2.40 1.67 3.21 -1.87 1.71 2.32 1.35 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.34 0.27 0.46 0.57 0.65 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment