[BANENG] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 194.18%
YoY- 6.31%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 110,802 165,872 163,536 171,823 110,172 133,504 161,825 -6.11%
PBT 664 967 1,432 2,905 3,072 5,495 10,589 -36.94%
Tax -510 -17 -20 -372 -1,027 -1,068 -2,335 -22.37%
NP 154 950 1,412 2,533 2,045 4,427 8,254 -48.46%
-
NP to SH 1,839 1,461 1,329 2,174 2,045 4,968 8,254 -22.12%
-
Tax Rate 76.81% 1.76% 1.40% 12.81% 33.43% 19.44% 22.05% -
Total Cost 110,648 164,922 162,124 169,290 108,127 129,077 153,571 -5.31%
-
Net Worth 1,676,319 120,151 147,866 142,330 143,329 162,907 124,907 54.09%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,676,319 120,151 147,866 142,330 143,329 162,907 124,907 54.09%
NOSH 707,307 60,075 59,864 60,055 59,970 67,317 56,264 52.42%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.14% 0.57% 0.86% 1.47% 1.86% 3.32% 5.10% -
ROE 0.11% 1.22% 0.90% 1.53% 1.43% 3.05% 6.61% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 15.67 276.10 273.18 286.11 183.71 198.32 287.61 -38.40%
EPS 0.26 2.44 2.22 3.62 3.41 7.38 14.67 -48.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.00 2.47 2.37 2.39 2.42 2.22 1.09%
Adjusted Per Share Value based on latest NOSH - 60,041
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 184.67 276.45 272.56 286.37 183.62 222.51 269.71 -6.11%
EPS 3.06 2.44 2.22 3.62 3.41 8.28 13.76 -22.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 27.9387 2.0025 2.4644 2.3722 2.3888 2.7151 2.0818 54.09%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.29 0.44 0.34 0.87 1.43 2.73 3.52 -
P/RPS 1.85 0.16 0.12 0.30 0.78 1.38 0.00 -
P/EPS 111.54 18.09 15.32 24.03 41.94 36.99 0.00 -
EY 0.90 5.53 6.53 4.16 2.38 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.14 0.37 0.60 1.13 1.76 -36.05%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 27/08/07 28/08/06 29/08/05 26/08/04 27/08/03 26/08/02 -
Price 0.51 0.58 0.32 0.46 1.19 2.66 3.26 -
P/RPS 3.26 0.21 0.12 0.16 0.65 1.34 0.00 -
P/EPS 196.15 23.85 14.41 12.71 34.90 36.04 0.00 -
EY 0.51 4.19 6.94 7.87 2.87 2.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.13 0.19 0.50 1.10 1.63 -28.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment