[BANENG] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 0.81%
YoY- 151.12%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 265,328 350,743 344,844 368,365 249,251 290,357 345,808 -4.31%
PBT -5,969 4,078 1,654 2,693 2,825 14,494 20,771 -
Tax 2,654 -914 -417 -207 -2,323 -1,939 -3,214 -
NP -3,315 3,164 1,237 2,486 502 12,555 17,557 -
-
NP to SH -203 4,972 3,045 2,127 847 12,699 17,557 -
-
Tax Rate - 22.41% 25.21% 7.69% 82.23% 13.38% 15.47% -
Total Cost 268,643 347,579 343,607 365,879 248,749 277,802 328,251 -3.28%
-
Net Worth 1,293,804 119,693 147,938 142,299 143,602 154,172 133,257 46.00%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - 2,998 - -
Div Payout % - - - - - 23.61% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,293,804 119,693 147,938 142,299 143,602 154,172 133,257 46.00%
NOSH 545,909 59,846 59,894 60,041 60,084 63,707 60,025 44.42%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -1.25% 0.90% 0.36% 0.67% 0.20% 4.32% 5.08% -
ROE -0.02% 4.15% 2.06% 1.49% 0.59% 8.24% 13.18% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 48.60 586.07 575.76 613.51 414.83 455.77 576.10 -33.74%
EPS -0.04 8.31 5.08 3.54 1.41 19.93 29.25 -
DPS 0.00 0.00 0.00 0.00 0.00 4.71 0.00 -
NAPS 2.37 2.00 2.47 2.37 2.39 2.42 2.22 1.09%
Adjusted Per Share Value based on latest NOSH - 60,041
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 442.21 584.57 574.74 613.94 415.42 483.93 576.35 -4.31%
EPS -0.34 8.29 5.08 3.55 1.41 21.16 29.26 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 21.5634 1.9949 2.4656 2.3717 2.3934 2.5695 2.221 46.00%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.29 0.44 0.34 0.87 1.43 2.73 3.52 -
P/RPS 0.60 0.08 0.06 0.14 0.34 0.60 0.61 -0.27%
P/EPS -779.87 5.30 6.69 24.56 101.44 13.70 12.03 -
EY -0.13 18.88 14.95 4.07 0.99 7.30 8.31 -
DY 0.00 0.00 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.12 0.22 0.14 0.37 0.60 1.13 1.59 -34.96%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 27/08/07 28/08/06 29/08/05 26/08/04 27/08/03 26/08/02 -
Price 0.51 0.58 0.32 0.46 1.19 2.66 3.26 -
P/RPS 1.05 0.10 0.06 0.07 0.29 0.58 0.57 10.70%
P/EPS -1,371.50 6.98 6.29 12.99 84.42 13.34 11.15 -
EY -0.07 14.32 15.89 7.70 1.18 7.49 8.97 -
DY 0.00 0.00 0.00 0.00 0.00 1.77 0.00 -
P/NAPS 0.22 0.29 0.13 0.19 0.50 1.10 1.47 -27.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment