[YB] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -84.53%
YoY- -39.77%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 37,826 39,350 36,707 28,205 31,662 28,643 22,828 8.77%
PBT 3,272 2,688 2,475 2,252 3,701 2,055 1,634 12.26%
Tax -785 -413 -581 -600 -978 -509 -443 9.99%
NP 2,487 2,275 1,894 1,652 2,723 1,546 1,191 13.04%
-
NP to SH 2,487 2,275 1,894 1,640 2,723 1,546 1,191 13.04%
-
Tax Rate 23.99% 15.36% 23.47% 26.64% 26.43% 24.77% 27.11% -
Total Cost 35,339 37,075 34,813 26,553 28,939 27,097 21,637 8.51%
-
Net Worth 204,061 198,095 197,162 196,490 201,470 198,771 192,148 1.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 204,061 198,095 197,162 196,490 201,470 198,771 192,148 1.00%
NOSH 159,423 154,761 155,245 154,716 157,398 157,755 158,800 0.06%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 6.57% 5.78% 5.16% 5.86% 8.60% 5.40% 5.22% -
ROE 1.22% 1.15% 0.96% 0.83% 1.35% 0.78% 0.62% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.73 25.43 23.64 18.23 20.12 18.16 14.38 8.70%
EPS 1.56 1.47 1.22 1.06 1.73 0.98 0.75 12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.27 1.28 1.26 1.21 0.94%
Adjusted Per Share Value based on latest NOSH - 154,716
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 12.96 13.48 12.58 9.66 10.85 9.81 7.82 8.78%
EPS 0.85 0.78 0.65 0.56 0.93 0.53 0.41 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.6787 0.6755 0.6732 0.6903 0.681 0.6583 1.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.05 1.15 0.835 0.90 0.90 0.79 0.54 -
P/RPS 4.43 4.52 3.53 4.94 4.47 4.35 3.76 2.76%
P/EPS 67.31 78.23 68.44 84.91 52.02 80.61 72.00 -1.11%
EY 1.49 1.28 1.46 1.18 1.92 1.24 1.39 1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.66 0.71 0.70 0.63 0.45 10.51%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 21/05/14 21/05/13 21/05/12 18/05/11 19/05/10 21/05/09 -
Price 1.00 1.29 0.93 0.88 0.90 0.85 0.69 -
P/RPS 4.21 5.07 3.93 4.83 4.47 4.68 4.80 -2.16%
P/EPS 64.10 87.76 76.23 83.02 52.02 86.73 92.00 -5.84%
EY 1.56 1.14 1.31 1.20 1.92 1.15 1.09 6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 0.73 0.69 0.70 0.67 0.57 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment