[CVIEW] YoY Cumulative Quarter Result on 28-Feb-2011 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 109.29%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 61,396 63,349 37,872 14,197 7,983 4,896 5,986 47.37%
PBT 30,465 22,539 8,565 800 -1,784 -2,168 -2,034 -
Tax -8,149 -5,353 -2,619 -39 52 3 373 -
NP 22,316 17,186 5,946 761 -1,732 -2,165 -1,661 -
-
NP to SH 22,316 17,186 5,946 761 -1,732 -2,165 -1,661 -
-
Tax Rate 26.75% 23.75% 30.58% 4.88% - - - -
Total Cost 39,080 46,163 31,926 13,436 9,715 7,061 7,647 31.22%
-
Net Worth 256,999 185,000 139,905 100,192 133,153 135,686 147,088 9.74%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 7,000 10,000 - - - - - -
Div Payout % 31.37% 58.19% - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 256,999 185,000 139,905 100,192 133,153 135,686 147,088 9.74%
NOSH 100,000 100,000 99,932 100,192 100,115 99,769 100,060 -0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 36.35% 27.13% 15.70% 5.36% -21.70% -44.22% -27.75% -
ROE 8.68% 9.29% 4.25% 0.76% -1.30% -1.60% -1.13% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 61.40 63.35 37.90 14.17 7.97 4.91 5.98 47.40%
EPS 22.32 17.19 5.95 0.76 -1.73 -2.17 -1.66 -
DPS 7.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 1.85 1.40 1.00 1.33 1.36 1.47 9.75%
Adjusted Per Share Value based on latest NOSH - 100,192
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 61.40 63.35 37.87 14.20 7.98 4.90 5.99 47.36%
EPS 22.32 17.19 5.95 0.76 -1.73 -2.17 -1.66 -
DPS 7.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 1.85 1.3991 1.0019 1.3315 1.3569 1.4709 9.74%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 2.68 1.22 0.66 0.50 0.60 0.58 0.68 -
P/RPS 4.37 1.93 1.74 3.53 7.52 11.82 11.37 -14.72%
P/EPS 12.01 7.10 11.09 65.83 -34.68 -26.73 -40.96 -
EY 8.33 14.09 9.02 1.52 -2.88 -3.74 -2.44 -
DY 2.61 8.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.66 0.47 0.50 0.45 0.43 0.46 14.55%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 23/04/14 25/04/13 25/04/12 28/04/11 28/04/10 27/04/09 23/04/08 -
Price 2.85 1.40 0.90 0.51 0.31 0.67 0.85 -
P/RPS 4.64 2.21 2.37 3.60 3.89 13.65 14.21 -17.01%
P/EPS 12.77 8.15 15.13 67.15 -17.92 -30.88 -51.20 -
EY 7.83 12.28 6.61 1.49 -5.58 -3.24 -1.95 -
DY 2.46 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.76 0.64 0.51 0.23 0.49 0.58 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment