[CVIEW] YoY Cumulative Quarter Result on 31-May-2008 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-May-2008 [#2]
Profit Trend
QoQ- -74.77%
YoY- -375.69%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 30,498 15,151 17,564 14,074 32,290 5,628 28,363 1.21%
PBT 2,157 -3,405 -1,714 -3,484 2,924 -8,920 2,978 -5.23%
Tax -112 -167 8 581 -1,871 1,007 -1,201 -32.64%
NP 2,045 -3,572 -1,706 -2,903 1,053 -7,913 1,777 2.36%
-
NP to SH 2,045 -3,572 -1,706 -2,903 1,053 -7,913 1,777 2.36%
-
Tax Rate 5.19% - - - 63.99% - 40.33% -
Total Cost 28,453 18,723 19,270 16,977 31,237 13,541 26,586 1.13%
-
Net Worth 128,685 131,073 136,679 146,151 145,414 150,056 157,733 -3.33%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 128,685 131,073 136,679 146,151 145,414 150,056 157,733 -3.33%
NOSH 99,756 100,056 99,766 100,103 100,285 100,037 99,831 -0.01%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 6.71% -23.58% -9.71% -20.63% 3.26% -140.60% 6.27% -
ROE 1.59% -2.73% -1.25% -1.99% 0.72% -5.27% 1.13% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 30.57 15.14 17.61 14.06 32.20 5.63 28.41 1.22%
EPS 2.05 -3.57 -1.71 -2.90 1.05 -7.91 1.78 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.37 1.46 1.45 1.50 1.58 -3.32%
Adjusted Per Share Value based on latest NOSH - 100,161
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 30.50 15.15 17.56 14.07 32.29 5.63 28.36 1.21%
EPS 2.05 -3.57 -1.71 -2.90 1.05 -7.91 1.78 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2869 1.3107 1.3668 1.4615 1.4541 1.5006 1.5773 -3.33%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.56 0.60 0.70 0.50 0.64 1.19 1.45 -
P/RPS 1.83 3.96 3.98 3.56 1.99 21.15 5.10 -15.69%
P/EPS 24.06 -16.81 -40.94 -17.24 60.95 -15.04 81.46 -18.38%
EY 4.16 -5.95 -2.44 -5.80 1.64 -6.65 1.23 22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.51 0.34 0.44 0.79 0.92 -11.90%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 25/07/11 28/07/10 29/07/09 31/07/08 25/07/07 24/07/06 26/07/05 -
Price 0.59 0.60 0.65 0.69 0.65 1.17 1.47 -
P/RPS 1.93 3.96 3.69 4.91 2.02 20.80 5.17 -15.13%
P/EPS 25.35 -16.81 -38.01 -23.79 61.90 -14.79 82.58 -17.85%
EY 3.95 -5.95 -2.63 -4.20 1.62 -6.76 1.21 21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.47 0.47 0.45 0.78 0.93 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment