[HYTEXIN] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
01-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -690.48%
YoY- 64.15%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Revenue 68,003 76,310 69,753 66,339 67,326 48,799 45,560 5.88%
PBT -8,815 5,463 3,282 -1,168 -4,860 2,121 1,387 -
Tax -558 -1,301 -1,470 -940 -1,020 -688 -459 2.82%
NP -9,373 4,162 1,812 -2,108 -5,880 1,433 928 -
-
NP to SH -9,373 4,162 1,812 -2,108 -5,880 1,433 928 -
-
Tax Rate - 23.81% 44.79% - - 32.44% 33.09% -
Total Cost 77,376 72,148 67,941 68,447 73,206 47,366 44,632 8.17%
-
Net Worth 85,481 112,689 107,821 100,167 94,499 98,518 19,521 23.46%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Net Worth 85,481 112,689 107,821 100,167 94,499 98,518 19,521 23.46%
NOSH 149,968 150,252 149,752 149,503 149,999 149,270 30,032 25.80%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
NP Margin -13.78% 5.45% 2.60% -3.18% -8.73% 2.94% 2.04% -
ROE -10.96% 3.69% 1.68% -2.10% -6.22% 1.45% 4.75% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 45.35 50.79 46.58 44.37 44.88 32.69 151.70 -15.83%
EPS -6.25 2.77 1.21 -1.41 -3.92 0.96 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.75 0.72 0.67 0.63 0.66 0.65 -1.85%
Adjusted Per Share Value based on latest NOSH - 150,304
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 45.37 50.91 46.54 44.26 44.92 32.56 30.40 5.88%
EPS -6.25 2.78 1.21 -1.41 -3.92 0.96 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.7519 0.7194 0.6683 0.6305 0.6573 0.1302 23.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.20 0.26 0.30 0.31 0.36 0.45 0.00 -
P/RPS 0.44 0.51 0.64 0.70 0.80 1.38 0.00 -
P/EPS -3.20 9.39 24.79 -21.99 -9.18 46.87 0.00 -
EY -31.25 10.65 4.03 -4.55 -10.89 2.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.42 0.46 0.57 0.68 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 26/11/09 28/11/08 30/11/07 01/12/06 30/11/05 30/11/04 29/11/02 -
Price 0.22 0.22 0.29 0.33 0.33 0.44 0.52 -
P/RPS 0.49 0.43 0.62 0.74 0.74 1.35 0.34 5.35%
P/EPS -3.52 7.94 23.97 -23.40 -8.42 45.83 16.83 -
EY -28.41 12.59 4.17 -4.27 -11.88 2.18 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.40 0.49 0.52 0.67 0.80 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment