[COASTAL] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 102.98%
YoY- 5.81%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 92,370 134,559 467,066 311,928 393,585 389,679 279,761 -13.71%
PBT 11,819 17,745 98,958 63,155 60,104 102,948 91,604 -23.86%
Tax -8,997 -9,718 -1,573 -17 -431 -245 -23 121.41%
NP 2,822 8,027 97,385 63,138 59,673 102,703 91,581 -37.08%
-
NP to SH 2,780 8,027 97,385 63,138 59,673 102,703 91,581 -37.21%
-
Tax Rate 76.12% 54.76% 1.59% 0.03% 0.72% 0.24% 0.03% -
Total Cost 89,548 126,532 369,681 248,790 333,912 286,976 188,180 -9.41%
-
Net Worth 1,744,490 1,847,673 1,225,134 907,457 814,693 675,977 533,829 17.07%
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 5,274 5,301 17,326 13,526 18,360 19,931 18,120 -15.15%
Div Payout % 189.71% 66.05% 17.79% 21.42% 30.77% 19.41% 19.79% -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,744,490 1,847,673 1,225,134 907,457 814,693 675,977 533,829 17.07%
NOSH 531,599 531,599 509,602 483,075 483,182 362,395 362,409 5.23%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.06% 5.97% 20.85% 20.24% 15.16% 26.36% 32.74% -
ROE 0.16% 0.43% 7.95% 6.96% 7.32% 15.19% 17.16% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.51 25.38 91.65 64.57 81.46 107.53 77.19 -17.92%
EPS 0.53 1.51 19.11 13.07 12.35 28.34 25.27 -40.22%
DPS 1.00 1.00 3.40 2.80 3.80 5.50 5.00 -19.29%
NAPS 3.3077 3.4849 2.4041 1.8785 1.6861 1.8653 1.473 11.37%
Adjusted Per Share Value based on latest NOSH - 483,152
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.80 24.47 84.94 56.73 71.58 70.87 50.88 -13.71%
EPS 0.51 1.46 17.71 11.48 10.85 18.68 16.65 -37.13%
DPS 0.96 0.96 3.15 2.46 3.34 3.62 3.30 -15.16%
NAPS 3.1725 3.3601 2.228 1.6503 1.4816 1.2293 0.9708 17.07%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.27 1.39 5.00 2.16 1.88 2.62 1.71 -
P/RPS 7.25 5.48 5.46 3.35 2.31 2.44 2.22 17.06%
P/EPS 240.94 91.81 26.16 16.53 15.22 9.24 6.77 60.90%
EY 0.42 1.09 3.82 6.05 6.57 10.82 14.78 -37.75%
DY 0.79 0.72 0.68 1.30 2.02 2.10 2.92 -15.97%
P/NAPS 0.38 0.40 2.08 1.15 1.11 1.40 1.16 -13.80%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 23/08/11 24/08/10 -
Price 1.26 1.45 5.11 2.75 1.87 2.04 1.65 -
P/RPS 7.19 5.71 5.58 4.26 2.30 1.90 2.14 17.51%
P/EPS 239.04 95.77 26.74 21.04 15.14 7.20 6.53 61.51%
EY 0.42 1.04 3.74 4.75 6.60 13.89 15.32 -38.05%
DY 0.79 0.69 0.67 1.02 2.03 2.70 3.03 -16.39%
P/NAPS 0.38 0.42 2.13 1.46 1.11 1.09 1.12 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment