[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -32.88%
YoY- 367.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 17,803 170,033 52,118 37,979 61,227 37,126 48,073 -14.16%
PBT 98,797 462,506 27,891 -4,387 27,345 21,126 7,552 48.48%
Tax -2,296 -25,027 -5,084 -3,807 -3,696 -4,030 -4,267 -9.08%
NP 96,501 437,479 22,807 -8,194 23,649 17,096 3,285 68.15%
-
NP to SH 94,860 433,657 21,954 -8,194 23,649 17,101 3,274 67.79%
-
Tax Rate 2.32% 5.41% 18.23% - 13.52% 19.08% 56.50% -
Total Cost -78,698 -267,446 29,311 46,173 37,578 20,030 44,788 -
-
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 5,274 -
Div Payout % - - - - - - 161.09% -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
NOSH 548,734 545,662 522,714 535,350 531,888 531,599 531,599 0.48%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 542.05% 257.29% 43.76% -21.58% 38.63% 46.05% 6.83% -
ROE 5.09% 24.00% 1.95% -0.77% 1.96% 1.44% 0.18% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.34 31.99 9.97 7.22 11.60 7.04 9.12 -14.31%
EPS 17.77 82.07 4.20 -1.56 4.48 3.24 0.62 67.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 3.4893 3.3997 2.156 2.0301 2.2874 2.257 3.4131 0.34%
Adjusted Per Share Value based on latest NOSH - 522,714
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.24 30.92 9.48 6.91 11.13 6.75 8.74 -14.15%
EPS 17.25 78.86 3.99 -1.49 4.30 3.11 0.60 67.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 3.3868 3.2863 2.0495 1.9424 2.1951 2.1647 3.2736 0.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.48 2.27 0.82 0.62 0.935 0.94 1.28 -
P/RPS 44.37 7.10 8.22 8.59 8.06 13.35 14.04 19.35%
P/EPS 8.33 2.78 19.52 -39.81 20.86 28.99 206.19 -38.94%
EY 12.01 35.94 5.12 -2.51 4.79 3.45 0.48 64.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 0.42 0.67 0.38 0.31 0.41 0.42 0.38 1.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/05/24 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 -
Price 1.62 2.35 0.94 0.66 1.26 0.895 1.45 -
P/RPS 48.57 7.35 9.43 9.14 10.86 12.71 15.91 18.71%
P/EPS 9.11 2.88 22.38 -42.38 28.12 27.60 233.58 -39.27%
EY 10.97 34.72 4.47 -2.36 3.56 3.62 0.43 64.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 0.46 0.69 0.44 0.33 0.55 0.40 0.42 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment