[COASTAL] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 13.76%
YoY- 367.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 52,118 37,979 61,227 37,126 48,073 76,160 921,223 -38.01%
PBT 27,891 -4,387 27,345 21,126 7,552 8,603 24,063 2.48%
Tax -5,084 -3,807 -3,696 -4,030 -4,267 -5,495 -315 58.90%
NP 22,807 -8,194 23,649 17,096 3,285 3,108 23,748 -0.67%
-
NP to SH 21,954 -8,194 23,649 17,101 3,274 3,108 23,748 -1.29%
-
Tax Rate 18.23% - 13.52% 19.08% 56.50% 63.87% 1.31% -
Total Cost 29,311 46,173 37,578 20,030 44,788 73,052 897,475 -43.43%
-
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 -7.27%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 5,274 5,267 10,625 -
Div Payout % - - - - 161.09% 169.49% 44.74% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 -7.27%
NOSH 522,714 535,350 531,888 531,599 531,599 526,779 531,275 -0.27%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 43.76% -21.58% 38.63% 46.05% 6.83% 4.08% 2.58% -
ROE 1.95% -0.77% 1.96% 1.44% 0.18% 0.18% 1.34% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.97 7.22 11.60 7.04 9.12 14.46 173.40 -37.84%
EPS 4.20 -1.56 4.48 3.24 0.62 0.59 4.47 -1.03%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 2.156 2.0301 2.2874 2.257 3.4131 3.2204 3.3397 -7.02%
Adjusted Per Share Value based on latest NOSH - 522,714
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.50 6.92 11.16 6.77 8.76 13.88 167.87 -38.01%
EPS 4.00 -1.49 4.31 3.12 0.60 0.57 4.33 -1.31%
DPS 0.00 0.00 0.00 0.00 0.96 0.96 1.94 -
NAPS 2.0536 1.9464 2.1995 2.1691 3.2802 3.0914 3.2332 -7.27%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.82 0.62 0.935 0.94 1.28 1.51 1.87 -
P/RPS 8.22 8.59 8.06 13.35 14.04 10.44 1.08 40.20%
P/EPS 19.52 -39.81 20.86 28.99 206.19 255.93 41.83 -11.91%
EY 5.12 -2.51 4.79 3.45 0.48 0.39 2.39 13.52%
DY 0.00 0.00 0.00 0.00 0.78 0.66 1.07 -
P/NAPS 0.38 0.31 0.41 0.42 0.38 0.47 0.56 -6.25%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 -
Price 0.94 0.66 1.26 0.895 1.45 1.37 1.94 -
P/RPS 9.43 9.14 10.86 12.71 15.91 9.48 1.12 42.58%
P/EPS 22.38 -42.38 28.12 27.60 233.58 232.20 43.40 -10.44%
EY 4.47 -2.36 3.56 3.62 0.43 0.43 2.30 11.69%
DY 0.00 0.00 0.00 0.00 0.69 0.73 1.03 -
P/NAPS 0.44 0.33 0.55 0.40 0.42 0.43 0.58 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment