[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -55.78%
YoY- 118.58%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 141,142 80,162 90,866 68,410 24,117 29,910 9,324 57.24%
PBT 43,021 27,350 20,977 16,980 7,393 4,676 3,397 52.64%
Tax 285 416 -23 -1,850 -462 -435 -982 -
NP 43,306 27,766 20,954 15,130 6,931 4,241 2,415 61.74%
-
NP to SH 43,306 27,766 20,954 15,130 6,922 4,241 2,415 61.74%
-
Tax Rate -0.66% -1.52% 0.11% 10.90% 6.25% 9.30% 28.91% -
Total Cost 97,836 52,396 69,912 53,280 17,186 25,669 6,909 55.51%
-
Net Worth 487,346 345,152 232,281 165,853 126,635 105,123 93,297 31.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 487,346 345,152 232,281 165,853 126,635 105,123 93,297 31.70%
NOSH 362,393 352,808 350,401 339,237 334,396 333,937 66,712 32.56%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 30.68% 34.64% 23.06% 22.12% 28.74% 14.18% 25.90% -
ROE 8.89% 8.04% 9.02% 9.12% 5.47% 4.03% 2.59% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 38.95 22.72 25.93 20.17 7.21 8.96 13.98 18.61%
EPS 11.95 7.87 5.98 4.46 2.07 1.27 3.62 22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3448 0.9783 0.6629 0.4889 0.3787 0.3148 1.3985 -0.65%
Adjusted Per Share Value based on latest NOSH - 339,237
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.70 14.60 16.55 12.46 4.39 5.45 1.70 57.21%
EPS 7.89 5.06 3.82 2.76 1.26 0.77 0.44 61.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8875 0.6286 0.423 0.302 0.2306 0.1914 0.1699 31.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.82 0.68 1.51 1.44 0.31 0.45 0.54 -
P/RPS 4.67 2.99 5.82 7.14 4.30 5.02 3.86 3.22%
P/EPS 15.23 8.64 25.25 32.29 14.98 35.43 14.92 0.34%
EY 6.57 11.57 3.96 3.10 6.68 2.82 6.70 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.70 2.28 2.95 0.82 1.43 0.39 22.98%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 26/05/09 22/05/08 24/05/07 26/05/06 24/05/05 26/05/04 -
Price 1.56 1.16 1.78 1.66 0.33 0.44 0.47 -
P/RPS 4.01 5.11 6.86 8.23 4.58 4.91 3.36 2.98%
P/EPS 13.05 14.74 29.77 37.22 15.94 34.65 12.98 0.08%
EY 7.66 6.78 3.36 2.69 6.27 2.89 7.70 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.19 2.69 3.40 0.87 1.40 0.34 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment