[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -83.87%
YoY- -45.16%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 921,223 224,701 168,884 232,849 155,830 141,142 80,162 45.55%
PBT 24,063 49,738 31,058 30,320 55,616 43,021 27,350 -1.94%
Tax -315 -580 47 439 476 285 416 -
NP 23,748 49,158 31,105 30,759 56,092 43,306 27,766 -2.37%
-
NP to SH 23,748 49,158 31,105 30,759 56,092 43,306 27,766 -2.37%
-
Tax Rate 1.31% 1.17% -0.15% -1.45% -0.86% -0.66% -1.52% -
Total Cost 897,475 175,543 137,779 202,090 99,738 97,836 52,396 54.76%
-
Net Worth 1,773,645 1,140,377 860,169 780,419 649,913 487,346 345,152 28.61%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 10,621 16,564 13,523 18,349 19,929 - - -
Div Payout % 44.73% 33.70% 43.48% 59.65% 35.53% - - -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,773,645 1,140,377 860,169 780,419 649,913 487,346 345,152 28.61%
NOSH 531,079 487,195 482,996 482,872 362,351 362,393 352,808 6.49%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.58% 21.88% 18.42% 13.21% 36.00% 30.68% 34.64% -
ROE 1.34% 4.31% 3.62% 3.94% 8.63% 8.89% 8.04% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 173.46 46.12 34.97 48.22 43.01 38.95 22.72 36.68%
EPS 4.47 10.09 6.44 6.37 15.48 11.95 7.87 -8.32%
DPS 2.00 3.40 2.80 3.80 5.50 0.00 0.00 -
NAPS 3.3397 2.3407 1.7809 1.6162 1.7936 1.3448 0.9783 20.77%
Adjusted Per Share Value based on latest NOSH - 482,872
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 167.53 40.86 30.71 42.35 28.34 25.67 14.58 45.55%
EPS 4.32 8.94 5.66 5.59 10.20 7.88 5.05 -2.37%
DPS 1.93 3.01 2.46 3.34 3.62 0.00 0.00 -
NAPS 3.2255 2.0738 1.5643 1.4192 1.1819 0.8863 0.6277 28.61%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.87 5.05 1.99 1.99 2.27 1.82 0.68 -
P/RPS 1.08 10.95 5.69 4.13 5.28 4.67 2.99 -14.49%
P/EPS 41.82 50.05 30.90 31.24 14.66 15.23 8.64 27.43%
EY 2.39 2.00 3.24 3.20 6.82 6.57 11.57 -21.53%
DY 1.07 0.67 1.41 1.91 2.42 0.00 0.00 -
P/NAPS 0.56 2.16 1.12 1.23 1.27 1.35 0.70 -3.37%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/11/15 28/05/14 28/05/13 24/05/12 27/05/11 25/05/10 26/05/09 -
Price 1.94 4.84 2.18 1.88 2.72 1.56 1.16 -
P/RPS 1.12 10.49 6.23 3.90 6.32 4.01 5.11 -20.81%
P/EPS 43.38 47.97 33.85 29.51 17.57 13.05 14.74 18.05%
EY 2.30 2.08 2.95 3.39 5.69 7.66 6.78 -15.31%
DY 1.03 0.70 1.28 2.02 2.02 0.00 0.00 -
P/NAPS 0.58 2.07 1.22 1.16 1.52 1.16 1.19 -10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment