[COASTAL] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -13.27%
YoY- -22.49%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,613,916 817,405 700,407 796,153 689,943 527,059 336,421 27.26%
PBT 164,359 169,612 118,064 166,340 212,764 179,043 102,709 7.49%
Tax -785 63 870 -719 900 -788 763 -
NP 163,574 169,675 118,934 165,621 213,664 178,255 103,472 7.29%
-
NP to SH 163,574 169,675 118,934 165,621 213,664 178,255 103,472 7.29%
-
Tax Rate 0.48% -0.04% -0.74% 0.43% -0.42% 0.44% -0.74% -
Total Cost 1,450,342 647,730 581,473 630,532 476,279 348,804 232,949 32.46%
-
Net Worth 1,774,299 1,140,377 860,169 780,419 649,913 487,346 345,152 28.62%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 30,807 31,053 27,049 38,633 38,050 10,623 12,289 15.17%
Div Payout % 18.83% 18.30% 22.74% 23.33% 17.81% 5.96% 11.88% -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,774,299 1,140,377 860,169 780,419 649,913 487,346 345,152 28.62%
NOSH 531,275 487,195 482,996 482,872 362,351 362,393 352,808 6.49%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.14% 20.76% 16.98% 20.80% 30.97% 33.82% 30.76% -
ROE 9.22% 14.88% 13.83% 21.22% 32.88% 36.58% 29.98% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 303.78 167.78 145.01 164.88 190.41 145.44 95.36 19.49%
EPS 30.79 34.83 24.62 34.30 58.97 49.19 29.33 0.74%
DPS 5.80 6.40 5.60 8.00 10.50 2.93 3.50 8.07%
NAPS 3.3397 2.3407 1.7809 1.6162 1.7936 1.3448 0.9783 20.77%
Adjusted Per Share Value based on latest NOSH - 482,872
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 293.92 148.86 127.56 144.99 125.65 95.99 61.27 27.26%
EPS 29.79 30.90 21.66 30.16 38.91 32.46 18.84 7.29%
DPS 5.61 5.66 4.93 7.04 6.93 1.93 2.24 15.16%
NAPS 3.2313 2.0768 1.5665 1.4213 1.1836 0.8875 0.6286 28.62%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.87 5.05 1.99 1.99 2.27 1.82 0.68 -
P/RPS 0.62 3.01 1.37 1.21 1.19 1.25 0.71 -2.06%
P/EPS 6.07 14.50 8.08 5.80 3.85 3.70 2.32 15.93%
EY 16.46 6.90 12.37 17.24 25.98 27.03 43.13 -13.76%
DY 3.10 1.27 2.81 4.02 4.63 1.61 5.15 -7.50%
P/NAPS 0.56 2.16 1.12 1.23 1.27 1.35 0.70 -3.37%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/11/15 28/05/14 28/05/13 24/05/12 27/05/11 25/05/10 26/05/09 -
Price 1.94 4.84 2.18 1.88 2.72 1.56 1.16 -
P/RPS 0.64 2.88 1.50 1.14 1.43 1.07 1.22 -9.44%
P/EPS 6.30 13.90 8.85 5.48 4.61 3.17 3.96 7.39%
EY 15.87 7.20 11.30 18.24 21.68 31.53 25.28 -6.90%
DY 2.99 1.32 2.57 4.26 3.86 1.88 3.02 -0.15%
P/NAPS 0.58 2.07 1.22 1.16 1.52 1.16 1.19 -10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment