[HIAPTEK] YoY Cumulative Quarter Result on 31-Jan-2022 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 39.72%
YoY- 168.32%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 866,960 758,386 739,831 587,466 558,068 580,054 560,972 7.52%
PBT 17,842 -22,913 122,921 46,340 -8,849 10,185 57,054 -17.60%
Tax -5,379 -2,824 -23,541 -9,162 -1,915 -5,907 -10,745 -10.88%
NP 12,463 -25,737 99,380 37,178 -10,764 4,278 46,309 -19.64%
-
NP to SH 12,002 -26,719 99,327 37,018 -10,923 4,917 46,586 -20.22%
-
Tax Rate 30.15% - 19.15% 19.77% - 58.00% 18.83% -
Total Cost 854,497 784,123 640,451 550,288 568,832 575,776 514,663 8.81%
-
Net Worth 1,289,598 1,236,983 1,213,341 882,814 843,385 975,134 854,899 7.08%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,289,598 1,236,983 1,213,341 882,814 843,385 975,134 854,899 7.08%
NOSH 1,745,278 1,745,278 1,738,930 1,397,824 1,344,198 1,344,198 1,329,668 4.63%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 1.44% -3.39% 13.43% 6.33% -1.93% 0.74% 8.26% -
ROE 0.93% -2.16% 8.19% 4.19% -1.30% 0.50% 5.45% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 49.76 43.53 42.68 43.25 41.69 36.88 42.65 2.60%
EPS 0.69 -1.53 5.73 2.73 -0.82 0.37 3.55 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7402 0.71 0.70 0.65 0.63 0.62 0.65 2.18%
Adjusted Per Share Value based on latest NOSH - 1,738,930
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 49.84 43.60 42.53 33.77 32.08 33.34 32.25 7.52%
EPS 0.69 -1.54 5.71 2.13 -0.63 0.28 2.68 -20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.7111 0.6975 0.5075 0.4848 0.5606 0.4914 7.08%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.38 0.34 0.49 0.365 0.20 0.28 0.50 -
P/RPS 0.76 0.78 1.15 0.84 0.48 0.76 1.17 -6.93%
P/EPS 55.16 -22.17 8.55 13.39 -24.51 89.56 14.12 25.48%
EY 1.81 -4.51 11.69 7.47 -4.08 1.12 7.08 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.70 0.56 0.32 0.45 0.77 -6.63%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 29/03/23 29/03/22 25/03/21 27/03/20 27/03/19 29/03/18 -
Price 0.375 0.32 0.45 0.47 0.12 0.285 0.42 -
P/RPS 0.75 0.74 1.05 1.09 0.29 0.77 0.98 -4.35%
P/EPS 54.44 -20.87 7.85 17.24 -14.71 91.16 11.86 28.90%
EY 1.84 -4.79 12.73 5.80 -6.80 1.10 8.43 -22.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.64 0.72 0.19 0.46 0.65 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment