[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2014 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 69.48%
YoY- -61.03%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 617,013 578,183 620,755 590,160 671,722 625,401 509,380 3.24%
PBT 22,764 11,987 25,981 13,505 35,650 59,410 42,134 -9.74%
Tax -7,521 -3,796 -7,260 -3,443 -9,832 -17,672 -12,676 -8.32%
NP 15,243 8,191 18,721 10,062 25,818 41,738 29,458 -10.39%
-
NP to SH 15,243 8,191 18,721 10,062 25,818 41,738 29,458 -10.39%
-
Tax Rate 33.04% 31.67% 27.94% 25.49% 27.58% 29.75% 30.08% -
Total Cost 601,770 569,992 602,034 580,098 645,904 583,663 479,922 3.83%
-
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 332,325 6.16%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 476,008 463,697 463,697 447,283 410,352 381,627 332,325 6.16%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,278 0.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 2.47% 1.42% 3.02% 1.70% 3.84% 6.67% 5.78% -
ROE 3.20% 1.77% 4.04% 2.25% 6.29% 10.94% 8.86% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 150.36 140.90 151.27 143.82 163.69 152.41 124.15 3.24%
EPS 3.71 2.00 4.56 2.45 6.29 10.17 7.18 -10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.13 1.09 1.00 0.93 0.81 6.16%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 150.36 140.90 151.27 143.82 163.69 152.41 124.13 3.24%
EPS 3.71 2.00 4.56 2.45 6.29 10.17 7.18 -10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.13 1.09 1.00 0.93 0.8099 6.16%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.51 0.505 0.52 0.475 0.445 0.50 0.46 -
P/RPS 0.34 0.36 0.34 0.33 0.27 0.33 0.37 -1.39%
P/EPS 13.73 25.30 11.40 19.37 7.07 4.92 6.41 13.52%
EY 7.28 3.95 8.77 5.16 14.14 20.34 15.61 -11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.46 0.44 0.45 0.54 0.57 -4.21%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 -
Price 0.49 0.50 0.47 0.465 0.48 0.49 0.43 -
P/RPS 0.33 0.35 0.31 0.32 0.29 0.32 0.35 -0.97%
P/EPS 13.19 25.05 10.30 18.96 7.63 4.82 5.99 14.04%
EY 7.58 3.99 9.71 5.27 13.11 20.76 16.70 -12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.43 0.48 0.53 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment