[POHKONG] YoY Quarter Result on 30-Apr-2012 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
30-Apr-2012 [#3]
Profit Trend
QoQ- -6.81%
YoY- 28.01%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 210,348 183,121 279,116 192,342 169,445 132,737 121,300 9.60%
PBT 11,320 5,635 7,437 15,870 12,722 9,665 6,798 8.86%
Tax -3,392 -1,510 -2,434 -4,286 -3,673 -3,195 -2,332 6.44%
NP 7,928 4,125 5,003 11,584 9,049 6,470 4,466 10.03%
-
NP to SH 7,928 4,125 5,003 11,584 9,049 6,470 4,466 10.03%
-
Tax Rate 29.96% 26.80% 32.73% 27.01% 28.87% 33.06% 34.30% -
Total Cost 202,420 178,996 274,113 180,758 160,396 126,267 116,834 9.58%
-
Net Worth 463,697 447,283 410,352 381,627 331,660 303,025 274,515 9.12%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 463,697 447,283 410,352 381,627 331,660 303,025 274,515 9.12%
NOSH 410,352 410,352 410,352 410,352 409,457 409,493 409,724 0.02%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 3.77% 2.25% 1.79% 6.02% 5.34% 4.87% 3.68% -
ROE 1.71% 0.92% 1.22% 3.04% 2.73% 2.14% 1.63% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 51.26 44.63 68.02 46.87 41.38 32.41 29.61 9.57%
EPS 1.93 1.01 1.22 2.82 2.21 1.58 1.09 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.00 0.93 0.81 0.74 0.67 9.09%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 51.25 44.62 68.01 46.87 41.29 32.34 29.56 9.60%
EPS 1.93 1.01 1.22 2.82 2.20 1.58 1.09 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1299 1.0899 0.9999 0.9299 0.8081 0.7384 0.6689 9.12%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.52 0.475 0.445 0.50 0.46 0.38 0.38 -
P/RPS 1.01 1.06 0.65 1.07 1.11 1.17 1.28 -3.86%
P/EPS 26.92 47.25 36.50 17.71 20.81 24.05 34.86 -4.21%
EY 3.72 2.12 2.74 5.65 4.80 4.16 2.87 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.45 0.54 0.57 0.51 0.57 -3.50%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 10/06/15 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 16/06/09 -
Price 0.47 0.465 0.48 0.49 0.43 0.37 0.41 -
P/RPS 0.92 1.04 0.71 1.05 1.04 1.14 1.38 -6.53%
P/EPS 24.33 46.26 39.37 17.36 19.46 23.42 37.61 -6.99%
EY 4.11 2.16 2.54 5.76 5.14 4.27 2.66 7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.48 0.53 0.53 0.50 0.61 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment