[EIG] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -71.98%
YoY- 3.48%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 35,688 25,822 22,241 41,868 41,822 40,719 37,651 -0.88%
PBT -1,667 -6,157 -1,986 2,990 3,684 1,241 4,045 -
Tax -313 218 118 -834 -881 -475 -1,128 -19.23%
NP -1,980 -5,939 -1,868 2,156 2,803 766 2,917 -
-
NP to SH 1,034 -5,826 -711 3,090 2,986 760 3,226 -17.26%
-
Tax Rate - - - 27.89% 23.91% 38.28% 27.89% -
Total Cost 37,668 31,761 24,109 39,712 39,019 39,953 34,734 1.36%
-
Net Worth 166,035 168,407 173,151 177,895 175,523 180,500 192,023 -2.39%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 166,035 168,407 173,151 177,895 175,523 180,500 192,023 -2.39%
NOSH 237,194 237,194 237,194 237,194 237,194 237,194 256,031 -1.26%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -5.55% -23.00% -8.40% 5.15% 6.70% 1.88% 7.75% -
ROE 0.62% -3.46% -0.41% 1.74% 1.70% 0.42% 1.68% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.05 10.89 9.38 17.65 17.63 17.14 14.71 0.38%
EPS 0.83 -2.50 -0.79 0.91 1.18 0.32 1.26 -6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.71 0.73 0.75 0.74 0.76 0.75 -1.14%
Adjusted Per Share Value based on latest NOSH - 237,194
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.05 10.89 9.38 17.65 17.63 17.17 15.87 -0.87%
EPS 0.83 -2.50 -0.79 0.91 1.18 0.32 1.36 -7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.71 0.73 0.75 0.74 0.761 0.8096 -2.39%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.345 0.39 0.455 0.59 0.60 0.91 0.85 -
P/RPS 2.29 3.58 4.85 3.34 3.40 5.31 5.78 -14.29%
P/EPS 79.14 -15.88 -151.79 45.29 47.66 284.38 67.46 2.69%
EY 1.26 -6.30 -0.66 2.21 2.10 0.35 1.48 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.62 0.79 0.81 1.20 1.13 -12.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 27/09/21 18/08/20 28/08/19 27/08/18 21/08/17 24/08/16 -
Price 0.335 0.41 0.42 0.67 0.61 0.90 0.85 -
P/RPS 2.23 3.77 4.48 3.80 3.46 5.25 5.78 -14.67%
P/EPS 76.85 -16.69 -140.11 51.43 48.46 281.25 67.46 2.19%
EY 1.30 -5.99 -0.71 1.94 2.06 0.36 1.48 -2.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.58 0.89 0.82 1.18 1.13 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment