[LCTH] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 86.46%
YoY- 122.55%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 77,786 84,942 87,939 95,211 176,836 241,356 75,993 0.38%
PBT 8,653 11,339 19,290 7,909 16,305 -22,554 -14,589 -
Tax -2,395 -2,876 -3,803 -950 -936 4,558 1,153 -
NP 6,258 8,463 15,487 6,959 15,369 -17,996 -13,436 -
-
NP to SH 6,258 8,463 15,487 6,959 15,369 -17,996 -13,436 -
-
Tax Rate 27.68% 25.36% 19.71% 12.01% 5.74% - - -
Total Cost 71,528 76,479 72,452 88,252 161,467 259,352 89,429 -3.65%
-
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,409 119.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 3,600 3,600 3,600 - - - - -
Div Payout % 57.53% 42.54% 23.25% - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,409 119.00%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,403 -0.01%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.05% 9.96% 17.61% 7.31% 8.69% -7.46% -17.68% -
ROE 0.03% 4.14% 7.71% 3.84% 8.89% -10.87% -7.17% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.61 23.60 24.43 26.45 49.12 67.04 21.09 0.40%
EPS 1.74 2.35 4.30 1.93 4.27 -5.00 -3.73 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.52 119.04%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.61 23.60 24.43 26.45 49.12 67.04 21.11 0.39%
EPS 1.74 2.35 4.30 1.93 4.27 -5.00 -3.73 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.5206 118.99%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.46 0.54 0.63 0.315 0.155 0.14 0.16 -
P/RPS 2.13 2.29 2.58 1.19 0.32 0.21 0.76 18.72%
P/EPS 26.46 22.97 14.64 16.30 3.63 -2.80 -4.29 -
EY 3.78 4.35 6.83 6.14 27.54 -35.71 -23.30 -
DY 2.17 1.85 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 1.13 0.63 0.32 0.30 0.31 -43.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/17 11/11/16 12/11/15 14/11/14 14/11/13 14/11/12 11/11/11 -
Price 0.45 0.53 0.76 0.29 0.185 0.14 0.20 -
P/RPS 2.08 2.25 3.11 1.10 0.38 0.21 0.95 13.93%
P/EPS 25.89 22.55 17.67 15.00 4.33 -2.80 -5.36 -
EY 3.86 4.44 5.66 6.67 23.08 -35.71 -18.64 -
DY 2.22 1.89 1.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.93 1.36 0.58 0.39 0.30 0.38 -45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment