[LCTH] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -68.5%
YoY- -165.85%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 95,211 176,836 241,356 75,993 105,227 131,317 225,237 -13.36%
PBT 7,909 16,305 -22,554 -14,589 -7,421 -4,556 25,906 -17.93%
Tax -950 -936 4,558 1,153 2,367 -123 -1,696 -9.20%
NP 6,959 15,369 -17,996 -13,436 -5,054 -4,679 24,210 -18.75%
-
NP to SH 6,959 15,369 -17,996 -13,436 -5,054 -4,679 24,210 -18.75%
-
Tax Rate 12.01% 5.74% - - - - 6.55% -
Total Cost 88,252 161,467 259,352 89,429 110,281 135,996 201,027 -12.81%
-
Net Worth 181,188 172,799 165,600 187,409 216,600 212,354 226,631 -3.65%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - 3,597 -
Div Payout % - - - - - - 14.86% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 181,188 172,799 165,600 187,409 216,600 212,354 226,631 -3.65%
NOSH 360,000 360,000 360,000 360,403 361,000 359,923 359,732 0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.31% 8.69% -7.46% -17.68% -4.80% -3.56% 10.75% -
ROE 3.84% 8.89% -10.87% -7.17% -2.33% -2.20% 10.68% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 26.45 49.12 67.04 21.09 29.15 36.48 62.61 -13.37%
EPS 1.93 4.27 -5.00 -3.73 -1.40 -1.30 6.73 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.5033 0.48 0.46 0.52 0.60 0.59 0.63 -3.67%
Adjusted Per Share Value based on latest NOSH - 361,125
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 26.45 49.12 67.04 21.11 29.23 36.48 62.57 -13.36%
EPS 1.93 4.27 -5.00 -3.73 -1.40 -1.30 6.73 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.5033 0.48 0.46 0.5206 0.6017 0.5899 0.6295 -3.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.315 0.155 0.14 0.16 0.27 0.33 0.17 -
P/RPS 1.19 0.32 0.21 0.76 0.93 0.90 0.27 28.03%
P/EPS 16.30 3.63 -2.80 -4.29 -19.29 -25.38 2.53 36.39%
EY 6.14 27.54 -35.71 -23.30 -5.19 -3.94 39.59 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.88 -
P/NAPS 0.63 0.32 0.30 0.31 0.45 0.56 0.27 15.15%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 14/11/14 14/11/13 14/11/12 11/11/11 12/11/10 13/11/09 12/11/08 -
Price 0.29 0.185 0.14 0.20 0.37 0.32 0.17 -
P/RPS 1.10 0.38 0.21 0.95 1.27 0.88 0.27 26.36%
P/EPS 15.00 4.33 -2.80 -5.36 -26.43 -24.62 2.53 34.51%
EY 6.67 23.08 -35.71 -18.64 -3.78 -4.06 39.59 -25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.88 -
P/NAPS 0.58 0.39 0.30 0.38 0.62 0.54 0.27 13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment