[LCTH] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -14.3%
YoY- -33.94%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 87,939 95,211 176,836 241,356 75,993 105,227 131,317 -6.46%
PBT 19,290 7,909 16,305 -22,554 -14,589 -7,421 -4,556 -
Tax -3,803 -950 -936 4,558 1,153 2,367 -123 77.11%
NP 15,487 6,959 15,369 -17,996 -13,436 -5,054 -4,679 -
-
NP to SH 15,487 6,959 15,369 -17,996 -13,436 -5,054 -4,679 -
-
Tax Rate 19.71% 12.01% 5.74% - - - - -
Total Cost 72,452 88,252 161,467 259,352 89,429 110,281 135,996 -9.95%
-
Net Worth 200,844 181,188 172,799 165,600 187,409 216,600 212,354 -0.92%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 3,600 - - - - - - -
Div Payout % 23.25% - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 200,844 181,188 172,799 165,600 187,409 216,600 212,354 -0.92%
NOSH 360,000 360,000 360,000 360,000 360,403 361,000 359,923 0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 17.61% 7.31% 8.69% -7.46% -17.68% -4.80% -3.56% -
ROE 7.71% 3.84% 8.89% -10.87% -7.17% -2.33% -2.20% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 24.43 26.45 49.12 67.04 21.09 29.15 36.48 -6.46%
EPS 4.30 1.93 4.27 -5.00 -3.73 -1.40 -1.30 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5033 0.48 0.46 0.52 0.60 0.59 -0.92%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 24.43 26.45 49.12 67.04 21.11 29.23 36.48 -6.46%
EPS 4.30 1.93 4.27 -5.00 -3.73 -1.40 -1.30 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5033 0.48 0.46 0.5206 0.6017 0.5899 -0.92%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.63 0.315 0.155 0.14 0.16 0.27 0.33 -
P/RPS 2.58 1.19 0.32 0.21 0.76 0.93 0.90 19.17%
P/EPS 14.64 16.30 3.63 -2.80 -4.29 -19.29 -25.38 -
EY 6.83 6.14 27.54 -35.71 -23.30 -5.19 -3.94 -
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.63 0.32 0.30 0.31 0.45 0.56 12.40%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 12/11/15 14/11/14 14/11/13 14/11/12 11/11/11 12/11/10 13/11/09 -
Price 0.76 0.29 0.185 0.14 0.20 0.37 0.32 -
P/RPS 3.11 1.10 0.38 0.21 0.95 1.27 0.88 23.40%
P/EPS 17.67 15.00 4.33 -2.80 -5.36 -26.43 -24.62 -
EY 5.66 6.67 23.08 -35.71 -18.64 -3.78 -4.06 -
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.58 0.39 0.30 0.38 0.62 0.54 16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment