[CSCSTEL] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 192.98%
YoY- 273.72%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 690,251 630,393 490,706 552,704 532,594 601,161 550,809 3.83%
PBT 27,093 40,846 49,457 21,086 -11,668 33,310 22,137 3.42%
Tax -6,102 -9,899 -11,189 -5,224 2,537 -8,260 -5,904 0.55%
NP 20,991 30,947 38,268 15,862 -9,131 25,050 16,233 4.37%
-
NP to SH 20,991 30,947 38,268 15,862 -9,131 25,050 16,233 4.37%
-
Tax Rate 22.52% 24.23% 22.62% 24.77% - 24.80% 26.67% -
Total Cost 669,260 599,446 452,438 536,842 541,725 576,111 534,576 3.81%
-
Net Worth 801,381 790,302 777,894 735,521 738,645 774,205 761,271 0.85%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 801,381 790,302 777,894 735,521 738,645 774,205 761,271 0.85%
NOSH 380,000 380,000 368,670 371,475 371,178 372,213 373,172 0.30%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.04% 4.91% 7.80% 2.87% -1.71% 4.17% 2.95% -
ROE 2.62% 3.92% 4.92% 2.16% -1.24% 3.24% 2.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 186.91 170.70 133.10 148.79 143.49 161.51 147.60 4.01%
EPS 5.68 8.38 10.38 4.27 -2.46 6.73 4.35 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.14 2.11 1.98 1.99 2.08 2.04 1.03%
Adjusted Per Share Value based on latest NOSH - 370,496
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 181.65 165.89 129.13 145.45 140.16 158.20 144.95 3.83%
EPS 5.52 8.14 10.07 4.17 -2.40 6.59 4.27 4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1089 2.0797 2.0471 1.9356 1.9438 2.0374 2.0033 0.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.80 1.28 1.02 1.20 1.28 1.26 -
P/RPS 0.70 1.05 0.96 0.69 0.84 0.79 0.85 -3.18%
P/EPS 22.87 21.48 12.33 23.89 -48.78 19.02 28.97 -3.86%
EY 4.37 4.66 8.11 4.19 -2.05 5.26 3.45 4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.84 0.61 0.52 0.60 0.62 0.62 -0.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 17/08/18 25/08/17 19/08/16 14/08/15 05/08/14 02/08/13 17/08/12 -
Price 1.32 1.69 1.50 1.00 1.23 1.30 1.20 -
P/RPS 0.71 0.99 1.13 0.67 0.86 0.80 0.81 -2.17%
P/EPS 23.22 20.17 14.45 23.42 -50.00 19.32 27.59 -2.83%
EY 4.31 4.96 6.92 4.27 -2.00 5.18 3.62 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 0.71 0.51 0.62 0.63 0.59 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment