[CANONE] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 84.46%
YoY- 6.41%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,558,516 1,466,065 1,528,390 1,330,905 1,213,470 1,238,218 606,837 17.00%
PBT 55,458 28,297 105,631 96,181 -39,218 389,479 33,313 8.85%
Tax -28,999 -11,085 -18,646 -11,364 -3,182 -11,362 -10,675 18.10%
NP 26,459 17,212 86,985 84,817 -42,400 378,117 22,638 2.63%
-
NP to SH 28,797 21,794 88,963 83,602 -41,891 125,968 22,638 4.08%
-
Tax Rate 52.29% 39.17% 17.65% 11.82% - 2.92% 32.04% -
Total Cost 1,532,057 1,448,853 1,441,405 1,246,088 1,255,870 860,101 584,199 17.41%
-
Net Worth 1,879,237 1,861,117 1,829,334 1,871,089 1,689,582 1,175,207 815,055 14.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,879,237 1,861,117 1,829,334 1,871,089 1,689,582 1,175,207 815,055 14.92%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.70% 1.17% 5.69% 6.37% -3.49% 30.54% 3.73% -
ROE 1.53% 1.17% 4.86% 4.47% -2.48% 10.72% 2.78% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 811.08 762.97 795.40 692.63 631.51 644.39 315.81 17.00%
EPS 14.99 11.34 46.30 43.51 -21.80 65.56 11.78 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7799 9.6856 9.5202 9.7375 8.7929 6.116 4.2417 14.92%
Adjusted Per Share Value based on latest NOSH - 192,153
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 811.08 762.97 795.40 692.63 631.51 644.39 315.81 17.00%
EPS 14.99 11.34 46.30 43.51 -21.80 65.56 11.78 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7799 9.6856 9.5202 9.7375 8.7929 6.116 4.2417 14.92%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.00 2.85 3.42 3.19 2.64 3.65 2.36 -
P/RPS 0.37 0.37 0.43 0.46 0.42 0.57 0.75 -11.09%
P/EPS 20.02 25.13 7.39 7.33 -12.11 5.57 20.03 -0.00%
EY 5.00 3.98 13.54 13.64 -8.26 17.96 4.99 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.36 0.33 0.30 0.60 0.56 -9.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 23/08/18 -
Price 2.94 2.82 3.90 3.24 2.65 3.11 2.50 -
P/RPS 0.36 0.37 0.49 0.47 0.42 0.48 0.79 -12.26%
P/EPS 19.62 24.86 8.42 7.45 -12.16 4.74 21.22 -1.29%
EY 5.10 4.02 11.87 13.43 -8.23 21.08 4.71 1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.41 0.33 0.30 0.51 0.59 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment