[UOAREIT] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 20,336 16,994 14,855 0 -
PBT 11,596 78,928 9,335 0 -
Tax 0 0 -100 0 -
NP 11,596 78,928 9,235 0 -
-
NP to SH 11,596 78,928 9,235 0 -
-
Tax Rate 0.00% 0.00% 1.07% - -
Total Cost 8,740 -61,934 5,620 0 -
-
Net Worth 341,921 330,838 240,794 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 11,029 10,059 8,892 - -
Div Payout % 95.12% 12.75% 96.30% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 341,921 330,838 240,794 0 -
NOSH 246,199 245,958 228,024 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 57.02% 464.45% 62.17% 0.00% -
ROE 3.39% 23.86% 3.84% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.26 6.91 6.51 0.00 -
EPS 4.71 32.09 4.05 0.00 -
DPS 4.48 4.09 3.90 0.00 -
NAPS 1.3888 1.3451 1.056 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.01 2.52 2.20 0.00 -
EPS 1.72 11.68 1.37 0.00 -
DPS 1.63 1.49 1.32 0.00 -
NAPS 0.5061 0.4897 0.3564 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 1.17 1.36 1.09 0.00 -
P/RPS 14.16 19.68 16.73 0.00 -
P/EPS 24.84 4.24 26.91 0.00 -
EY 4.03 23.60 3.72 0.00 -
DY 3.83 3.01 3.58 0.00 -
P/NAPS 0.84 1.01 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/07/08 13/07/07 24/07/06 - -
Price 1.19 1.39 1.06 0.00 -
P/RPS 14.41 20.12 16.27 0.00 -
P/EPS 25.27 4.33 26.17 0.00 -
EY 3.96 23.09 3.82 0.00 -
DY 3.76 2.94 3.68 0.00 -
P/NAPS 0.86 1.03 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment