[TWRREIT] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[TWRREIT] TOWER REITS
Announcement Date
14-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -79.82%
YoY- -23.24%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
Revenue 9,054 8,371 8,212 6,511 5,659 20,960 6,754 5.46%
PBT 282 851 2,133 1,566 2,040 9,939 3,202 -35.68%
Tax 0 0 0 0 0 0 0 -
NP 282 851 2,133 1,566 2,040 9,939 3,202 -35.68%
-
NP to SH 282 851 2,133 1,566 2,040 9,939 3,202 -35.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,772 7,520 6,079 4,945 3,619 11,021 3,552 17.85%
-
Net Worth 500,608 520,383 520,972 531,575 531,098 541,785 540,944 -1.39%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
Div - - - - 11,023 11,500 - -
Div Payout % - - - - 540.38% 115.71% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
Net Worth 500,608 520,383 520,972 531,575 531,098 541,785 540,944 -1.39%
NOSH 280,500 280,500 280,500 280,500 280,500 280,500 280,500 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
NP Margin 3.11% 10.17% 25.97% 24.05% 36.05% 47.42% 47.41% -
ROE 0.06% 0.16% 0.41% 0.29% 0.38% 1.83% 0.59% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
RPS 3.23 2.98 2.93 2.32 2.02 7.47 2.41 5.46%
EPS 0.10 0.30 0.76 0.56 0.73 3.54 1.14 -35.73%
DPS 0.00 0.00 0.00 0.00 3.93 4.10 0.00 -
NAPS 1.7847 1.8552 1.8573 1.8951 1.8934 1.9315 1.9285 -1.39%
Adjusted Per Share Value based on latest NOSH - 280,500
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
RPS 1.84 1.71 1.67 1.33 1.15 4.27 1.38 5.36%
EPS 0.06 0.17 0.43 0.32 0.42 2.02 0.65 -35.13%
DPS 0.00 0.00 0.00 0.00 2.25 2.34 0.00 -
NAPS 1.0198 1.0601 1.0613 1.0829 1.0819 1.1037 1.102 -1.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/03/18 -
Price 0.415 0.47 0.60 0.615 0.845 0.935 1.01 -
P/RPS 12.86 15.75 20.49 26.49 41.88 12.51 41.95 -19.33%
P/EPS 412.79 154.92 78.90 110.16 116.19 26.39 88.48 32.28%
EY 0.24 0.65 1.27 0.91 0.86 3.79 1.13 -24.53%
DY 0.00 0.00 0.00 0.00 4.65 4.39 0.00 -
P/NAPS 0.23 0.25 0.32 0.32 0.45 0.48 0.52 -13.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/18 CAGR
Date 16/10/23 21/10/22 13/10/21 14/10/20 17/10/19 25/10/18 17/04/18 -
Price 0.39 0.46 0.585 0.595 0.85 0.895 1.02 -
P/RPS 12.08 15.41 19.98 25.63 42.13 11.98 42.36 -20.38%
P/EPS 387.93 151.62 76.93 106.58 116.88 25.26 89.35 30.57%
EY 0.26 0.66 1.30 0.94 0.86 3.96 1.12 -23.30%
DY 0.00 0.00 0.00 0.00 4.62 4.58 0.00 -
P/NAPS 0.22 0.25 0.31 0.31 0.45 0.46 0.53 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment