[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 92.24%
YoY- 9.38%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 58,430 49,325 52,714 51,130 49,848 52,967 55,156 0.96%
PBT 35,382 26,061 31,185 32,187 30,036 32,797 30,965 2.24%
Tax 0 0 0 0 -609 0 -374 -
NP 35,382 26,061 31,185 32,187 29,427 32,797 30,591 2.45%
-
NP to SH 35,382 26,061 31,185 32,187 29,427 32,797 30,591 2.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 2.03% 0.00% 1.21% -
Total Cost 23,048 23,264 21,529 18,943 20,421 20,170 24,565 -1.05%
-
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,500 1.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 29,439 14,866 29,292 41,508 27,672 - 26,409 1.82%
Div Payout % 83.20% 57.05% 93.93% 128.96% 94.04% - 86.33% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,500 1.90%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 696,833 0.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 60.55% 52.84% 59.16% 62.95% 59.03% 61.92% 55.46% -
ROE 3.77% 2.69% 3.28% 3.52% 3.28% 3.67% 3.65% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.94 6.70 7.16 7.02 6.85 7.27 7.92 0.04%
EPS 4.81 3.54 4.24 4.42 4.04 4.50 4.39 1.53%
DPS 4.00 2.02 3.98 5.70 3.80 0.00 3.79 0.90%
NAPS 1.2757 1.3184 1.2902 1.2542 1.2302 1.2276 1.2033 0.97%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.95 5.87 6.27 6.08 5.93 6.30 6.56 0.96%
EPS 4.21 3.10 3.71 3.83 3.50 3.90 3.64 2.45%
DPS 3.50 1.77 3.49 4.94 3.29 0.00 3.14 1.82%
NAPS 1.1171 1.1545 1.1298 1.0867 1.0659 1.0636 0.9976 1.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.28 1.38 1.50 1.22 1.54 1.56 1.29 -
P/RPS 16.12 20.59 20.94 17.38 22.50 21.45 16.30 -0.18%
P/EPS 26.63 38.97 35.40 27.60 38.11 34.64 29.38 -1.62%
EY 3.76 2.57 2.82 3.62 2.62 2.89 3.40 1.68%
DY 3.13 1.46 2.65 4.67 2.47 0.00 2.94 1.04%
P/NAPS 1.00 1.05 1.16 0.97 1.25 1.27 1.07 -1.12%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 25/08/15 -
Price 1.24 1.38 1.51 1.24 1.51 1.65 1.32 -
P/RPS 15.62 20.59 21.08 17.66 22.06 22.69 16.68 -1.08%
P/EPS 25.79 38.97 35.64 28.05 37.37 36.64 30.07 -2.52%
EY 3.88 2.57 2.81 3.56 2.68 2.73 3.33 2.57%
DY 3.23 1.46 2.64 4.60 2.52 0.00 2.87 1.98%
P/NAPS 0.97 1.05 1.17 0.99 1.23 1.34 1.10 -2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment