[ALAQAR] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -7.75%
YoY- 7.24%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,447 25,896 25,623 25,585 25,545 24,777 25,023 3.76%
PBT 15,963 44,965 15,140 15,455 16,742 38,879 17,238 -4.99%
Tax 0 -918 0 -10 1 -900 0 -
NP 15,963 44,047 15,140 15,445 16,743 37,979 17,238 -4.99%
-
NP to SH 15,963 44,047 15,140 15,445 16,743 37,979 17,238 -4.99%
-
Tax Rate 0.00% 2.04% 0.00% 0.06% -0.01% 2.31% 0.00% -
Total Cost 10,484 -18,151 10,483 10,140 8,802 -13,202 7,785 21.97%
-
Net Worth 948,463 947,801 914,288 913,341 910,647 923,318 885,086 4.72%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 15,234 14,204 14,200 12,743 28,764 - 27,308 -32.25%
Div Payout % 95.44% 32.25% 93.79% 82.51% 171.80% - 158.42% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 948,463 947,801 914,288 913,341 910,647 923,318 885,086 4.72%
NOSH 735,985 735,985 728,226 728,226 728,226 728,226 728,226 0.70%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 60.36% 170.09% 59.09% 60.37% 65.54% 153.28% 68.89% -
ROE 1.68% 4.65% 1.66% 1.69% 1.84% 4.11% 1.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.59 3.52 3.52 3.51 3.51 3.40 3.44 2.88%
EPS 2.17 6.04 2.08 2.12 2.30 5.21 2.37 -5.71%
DPS 2.07 1.93 1.95 1.75 3.95 0.00 3.75 -32.73%
NAPS 1.2887 1.2878 1.2555 1.2542 1.2505 1.2679 1.2154 3.98%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.15 3.08 3.05 3.05 3.04 2.95 2.98 3.77%
EPS 1.90 5.25 1.80 1.84 1.99 4.52 2.05 -4.94%
DPS 1.81 1.69 1.69 1.52 3.43 0.00 3.25 -32.33%
NAPS 1.1297 1.1289 1.089 1.0878 1.0846 1.0997 1.0542 4.72%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.37 1.31 1.27 1.22 1.15 1.43 1.45 -
P/RPS 38.13 37.23 36.09 34.72 32.78 42.03 42.20 -6.54%
P/EPS 63.16 21.89 61.09 57.52 50.02 27.42 61.26 2.05%
EY 1.58 4.57 1.64 1.74 2.00 3.65 1.63 -2.05%
DY 1.51 1.47 1.54 1.43 3.43 0.00 2.59 -30.23%
P/NAPS 1.06 1.02 1.01 0.97 0.92 1.13 1.19 -7.42%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 -
Price 1.41 1.33 1.25 1.24 1.22 1.30 1.42 -
P/RPS 39.24 37.80 35.53 35.29 34.78 38.21 41.33 -3.40%
P/EPS 65.01 22.22 60.12 58.47 53.06 24.93 59.99 5.50%
EY 1.54 4.50 1.66 1.71 1.88 4.01 1.67 -5.26%
DY 1.47 1.45 1.56 1.41 3.24 0.00 2.64 -32.34%
P/NAPS 1.09 1.03 1.00 0.99 0.98 1.03 1.17 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment