[ALAQAR] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 50.15%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 74,871 78,742 82,749 81,496 80,599 76,653 61,379 3.36%
PBT 47,275 48,539 46,256 44,882 42,889 40,983 33,731 5.78%
Tax -609 0 -566 -644 -647 -779 -362 9.04%
NP 46,666 48,539 45,690 44,238 42,242 40,204 33,369 5.74%
-
NP to SH 46,666 48,539 4,569 44,238 42,242 40,204 33,369 5.74%
-
Tax Rate 1.29% 0.00% 1.22% 1.43% 1.51% 1.90% 1.07% -
Total Cost 28,205 30,203 37,059 37,258 38,357 36,449 28,010 0.11%
-
Net Worth 885,086 881,518 81,580 804,434 783,251 738,171 638,363 5.59%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 54,981 46,824 3,600 54,687 58,456 38,094 19,150 19.19%
Div Payout % 117.82% 96.47% 78.81% 123.62% 138.39% 94.75% 57.39% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 885,086 881,518 81,580 804,434 783,251 738,171 638,363 5.59%
NOSH 728,226 728,226 69,649 696,661 695,914 659,081 580,330 3.85%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 62.33% 61.64% 55.22% 54.28% 52.41% 52.45% 54.37% -
ROE 5.27% 5.51% 5.60% 5.50% 5.39% 5.45% 5.23% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.28 10.81 118.81 11.70 11.58 11.63 10.58 -0.47%
EPS 6.41 6.67 6.56 6.35 6.07 6.10 5.75 1.82%
DPS 7.55 6.43 5.17 7.85 8.40 5.78 3.30 14.77%
NAPS 1.2154 1.2105 1.1713 1.1547 1.1255 1.12 1.10 1.67%
Adjusted Per Share Value based on latest NOSH - 696,981
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.91 9.37 9.85 9.70 9.59 9.12 7.30 3.37%
EPS 5.55 5.78 0.54 5.26 5.03 4.78 3.97 5.73%
DPS 6.54 5.57 0.43 6.51 6.96 4.53 2.28 19.18%
NAPS 1.0531 1.0488 0.0971 0.9571 0.9319 0.8783 0.7595 5.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.45 1.51 1.32 1.41 1.39 1.45 1.13 -
P/RPS 14.10 13.96 1.11 12.05 12.00 12.47 10.68 4.73%
P/EPS 22.63 22.65 20.12 22.20 22.90 23.77 19.65 2.37%
EY 4.42 4.41 4.97 4.50 4.37 4.21 5.09 -2.32%
DY 5.21 4.26 3.92 5.57 6.04 3.99 2.92 10.12%
P/NAPS 1.19 1.25 1.13 1.22 1.24 1.29 1.03 2.43%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 29/11/16 26/11/15 25/11/14 26/11/13 27/11/12 29/11/11 -
Price 1.42 1.64 1.30 1.38 1.35 1.30 1.13 -
P/RPS 13.81 15.17 1.09 11.80 11.66 11.18 10.68 4.37%
P/EPS 22.16 24.60 19.82 21.73 22.24 21.31 19.65 2.02%
EY 4.51 4.06 5.05 4.60 4.50 4.69 5.09 -1.99%
DY 5.32 3.92 3.98 5.69 6.22 4.45 2.92 10.50%
P/NAPS 1.17 1.35 1.11 1.20 1.20 1.16 1.03 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment