[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 50.15%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 55,156 27,566 108,644 81,496 54,267 27,142 107,419 -35.95%
PBT 30,965 15,510 73,148 44,882 29,881 15,018 75,825 -45.04%
Tax -374 -187 -1,939 -644 -419 -191 -2,514 -72.02%
NP 30,591 15,323 71,209 44,238 29,462 14,827 73,311 -44.24%
-
NP to SH 30,591 15,323 71,209 44,238 29,462 14,827 73,311 -44.24%
-
Tax Rate 1.21% 1.21% 2.65% 1.43% 1.40% 1.27% 3.32% -
Total Cost 24,565 12,243 37,435 37,258 24,805 12,315 34,108 -19.70%
-
Net Worth 838,500 821,661 831,398 804,434 816,438 801,910 814,845 1.93%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 26,409 26,397 81,510 54,687 27,790 27,774 58,481 -41.22%
Div Payout % 86.33% 172.27% 114.47% 123.62% 94.33% 187.32% 79.77% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 838,500 821,661 831,398 804,434 816,438 801,910 814,845 1.93%
NOSH 696,833 696,499 696,080 696,661 696,501 696,103 696,210 0.05%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 55.46% 55.59% 65.54% 54.28% 54.29% 54.63% 68.25% -
ROE 3.65% 1.86% 8.56% 5.50% 3.61% 1.85% 9.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.92 3.96 15.61 11.70 7.79 3.90 15.43 -35.97%
EPS 4.39 2.20 10.23 6.35 4.23 2.13 10.53 -44.28%
DPS 3.79 3.79 11.71 7.85 3.99 3.99 8.40 -41.25%
NAPS 1.2033 1.1797 1.1944 1.1547 1.1722 1.152 1.1704 1.87%
Adjusted Per Share Value based on latest NOSH - 696,981
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.57 3.28 12.94 9.71 6.46 3.23 12.79 -35.93%
EPS 3.64 1.83 8.48 5.27 3.51 1.77 8.73 -44.27%
DPS 3.15 3.14 9.71 6.51 3.31 3.31 6.97 -41.19%
NAPS 0.9987 0.9786 0.9902 0.9581 0.9724 0.9551 0.9705 1.93%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.29 1.38 1.38 1.41 1.40 1.40 1.33 -
P/RPS 16.30 34.87 8.84 12.05 17.97 35.91 8.62 53.09%
P/EPS 29.38 62.73 13.49 22.20 33.10 65.73 12.63 75.83%
EY 3.40 1.59 7.41 4.50 3.02 1.52 7.92 -43.18%
DY 2.94 2.75 8.49 5.57 2.85 2.85 6.32 -40.04%
P/NAPS 1.07 1.17 1.16 1.22 1.19 1.22 1.14 -4.14%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 28/05/15 27/02/15 25/11/14 28/08/14 26/05/14 28/02/14 -
Price 1.32 1.33 1.40 1.38 1.40 1.36 1.34 -
P/RPS 16.68 33.60 8.97 11.80 17.97 34.88 8.68 54.75%
P/EPS 30.07 60.45 13.69 21.73 33.10 63.85 12.73 77.64%
EY 3.33 1.65 7.31 4.60 3.02 1.57 7.86 -43.67%
DY 2.87 2.85 8.36 5.69 2.85 2.93 6.27 -40.69%
P/NAPS 1.10 1.13 1.17 1.20 1.19 1.18 1.14 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment