[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 84.78%
YoY- -19.4%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 75,273 78,647 82,844 80,909 87,984 90,180 64,945 2.48%
PBT 38,811 43,338 38,866 35,862 44,495 45,208 30,625 4.02%
Tax 0 0 0 0 0 0 0 -
NP 38,811 43,338 38,866 35,862 44,495 45,208 30,625 4.02%
-
NP to SH 38,811 43,338 38,866 35,862 44,495 45,208 30,625 4.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,462 35,309 43,978 45,047 43,489 44,972 34,320 1.01%
-
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 6.54%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 36,440 36,762 36,762 36,762 45,329 45,176 27,979 4.49%
Div Payout % 93.89% 84.83% 94.59% 102.51% 101.88% 99.93% 91.36% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 6.54%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 661,447 8.37%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 51.56% 55.10% 46.91% 44.32% 50.57% 50.13% 47.16% -
ROE 3.04% 3.36% 3.01% 2.70% 3.31% 3.33% 3.51% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.02 7.34 7.73 7.55 8.21 8.44 9.82 -5.43%
EPS 3.62 4.04 3.63 3.35 4.16 4.43 4.63 -4.01%
DPS 3.40 3.43 3.43 3.43 4.23 4.23 4.23 -3.57%
NAPS 1.192 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 -1.68%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.30 6.58 6.93 6.77 7.36 7.54 5.43 2.50%
EPS 3.25 3.63 3.25 3.00 3.72 3.78 2.56 4.05%
DPS 3.05 3.08 3.08 3.08 3.79 3.78 2.34 4.51%
NAPS 1.0686 1.0798 1.0789 1.1122 1.1238 1.137 0.7302 6.54%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.96 0.905 0.735 1.08 1.14 1.31 1.16 -
P/RPS 13.67 12.33 9.51 14.31 13.88 15.51 11.81 2.46%
P/EPS 26.51 22.38 20.27 32.28 27.46 30.95 25.05 0.94%
EY 3.77 4.47 4.93 3.10 3.64 3.23 3.99 -0.94%
DY 3.54 3.79 4.67 3.18 3.71 3.23 3.65 -0.50%
P/NAPS 0.81 0.75 0.61 0.87 0.91 1.03 0.88 -1.37%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 -
Price 1.01 0.905 0.755 1.08 1.17 1.32 1.20 -
P/RPS 14.38 12.33 9.77 14.31 14.25 15.63 12.22 2.74%
P/EPS 27.89 22.38 20.82 32.28 28.18 31.18 25.92 1.22%
EY 3.59 4.47 4.80 3.10 3.55 3.21 3.86 -1.20%
DY 3.37 3.79 4.54 3.18 3.62 3.20 3.53 -0.76%
P/NAPS 0.85 0.75 0.63 0.87 0.93 1.04 0.91 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment