[SENTRAL] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -9.83%
YoY- -6.79%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 155,868 159,817 162,927 166,316 178,910 161,607 134,451 2.49%
PBT 64,268 78,255 38,363 70,630 69,198 77,353 69,411 -1.27%
Tax 1,451 -1,214 -6,238 -6,132 0 0 0 -
NP 65,719 77,041 32,125 64,498 69,198 77,353 69,411 -0.90%
-
NP to SH 65,719 77,041 32,125 64,498 69,198 73,739 62,734 0.77%
-
Tax Rate -2.26% 1.55% 16.26% 8.68% 0.00% 0.00% 0.00% -
Total Cost 90,149 82,776 130,802 101,818 109,712 84,254 65,040 5.58%
-
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 6.57%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 79,097 75,882 72,881 78,025 89,758 74,388 41,073 11.53%
Div Payout % 120.36% 98.50% 226.87% 120.97% 129.71% 100.88% 65.47% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 6.57%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 660,386 8.40%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 42.16% 48.21% 19.72% 38.78% 38.68% 47.86% 51.63% -
ROE 5.14% 5.97% 2.49% 4.85% 5.15% 5.43% 7.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.54 14.91 15.20 15.52 16.70 15.13 20.36 -5.45%
EPS 6.13 7.19 3.00 6.02 6.46 6.90 9.50 -7.03%
DPS 7.38 7.08 6.80 7.28 8.39 6.97 6.22 2.88%
NAPS 1.192 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 -1.68%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.04 13.37 13.63 13.91 14.97 13.52 11.25 2.49%
EPS 5.50 6.44 2.69 5.40 5.79 6.17 5.25 0.77%
DPS 6.62 6.35 6.10 6.53 7.51 6.22 3.44 11.52%
NAPS 1.0686 1.0798 1.0789 1.1122 1.1238 1.137 0.729 6.57%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.96 0.905 0.735 1.08 1.14 1.31 1.16 -
P/RPS 6.60 6.07 4.84 6.96 6.83 8.66 5.70 2.47%
P/EPS 15.66 12.59 24.52 17.95 17.65 18.97 12.21 4.23%
EY 6.39 7.94 4.08 5.57 5.66 5.27 8.19 -4.05%
DY 7.69 7.82 9.25 6.74 7.36 5.32 5.36 6.19%
P/NAPS 0.81 0.75 0.61 0.87 0.91 1.03 0.88 -1.37%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 -
Price 1.01 0.905 0.755 1.07 1.17 1.32 1.20 -
P/RPS 6.94 6.07 4.97 6.90 7.01 8.72 5.89 2.77%
P/EPS 16.47 12.59 25.19 17.78 18.12 19.12 12.63 4.52%
EY 6.07 7.94 3.97 5.62 5.52 5.23 7.92 -4.33%
DY 7.31 7.82 9.01 6.80 7.17 5.28 5.18 5.90%
P/NAPS 0.85 0.75 0.63 0.86 0.93 1.04 0.91 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment