[SENTRAL] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Announcement Date
12-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 67.05%
YoY--%
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 51,927 50,394 38,843 19,310 0 -
PBT 25,029 23,534 20,685 12,213 0 -
Tax 0 -3 0 -2 0 -
NP 25,029 23,531 20,685 12,211 0 -
-
NP to SH 24,452 23,531 20,685 12,211 0 -
-
Tax Rate 0.00% 0.01% 0.00% 0.02% - -
Total Cost 26,898 26,863 18,158 7,099 0 -
-
Net Worth 475,780 472,649 469,120 273,072 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 15,014 14,750 13,113 10,278 - -
Div Payout % 61.40% 62.69% 63.40% 84.18% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 475,780 472,649 469,120 273,072 0 -
NOSH 389,984 390,232 390,283 257,616 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 48.20% 46.69% 53.25% 63.24% 0.00% -
ROE 5.14% 4.98% 4.41% 4.47% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.32 12.91 9.95 7.50 0.00 -
EPS 6.27 6.03 5.30 4.74 0.00 -
DPS 3.85 3.78 3.36 3.99 0.00 -
NAPS 1.22 1.2112 1.202 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 295,240
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.34 4.22 3.25 1.62 0.00 -
EPS 2.05 1.97 1.73 1.02 0.00 -
DPS 1.26 1.23 1.10 0.86 0.00 -
NAPS 0.398 0.3954 0.3924 0.2284 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 - - - - -
Price 1.00 0.00 0.00 0.00 0.00 -
P/RPS 7.51 0.00 0.00 0.00 0.00 -
P/EPS 15.95 0.00 0.00 0.00 0.00 -
EY 6.27 0.00 0.00 0.00 0.00 -
DY 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/10/10 26/10/09 21/10/08 12/11/07 - -
Price 1.02 0.00 0.00 0.00 0.00 -
P/RPS 7.66 0.00 0.00 0.00 0.00 -
P/EPS 16.27 0.00 0.00 0.00 0.00 -
EY 6.15 0.00 0.00 0.00 0.00 -
DY 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment